{"data":{"universe":"ASX 200","source":"Wikipedia S&P/ASX 200 (live)","rows":[{"ticker":"GQG.AX","price":1.1,"intrinsic_value":11.46,"mos_pct":90.4,"quality":100,"psychology":24.7,"discovery":35.1,"value_score":59.5,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"GQG Partners Inc.","implied_growth_pct":-14.2,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":99.7,"sector":98.6},"quality":{"universe":98.7,"sector":95.8},"moat":{"universe":98.7,"sector":98.6},"mos":{"universe":97.6,"sector":93.1},"psychology":{"universe":92.1,"sector":87.5}},"dividend_ttm":0.2074,"dividend_yield_pct":18.94,"payout_ratio_pct":94.3,"next_ex_date":null},{"ticker":"GGP.AX","price":10.79,"intrinsic_value":30.89,"mos_pct":65.1,"quality":98,"psychology":25.4,"discovery":16.2,"value_score":55.1,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Greatland Resources Limited","implied_growth_pct":1.9,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":99.2,"sector":98.9},"quality":{"universe":96.7,"sector":96.8},"moat":{"universe":86.6,"sector":83.0},"mos":{"universe":79.9,"sector":85.2},"psychology":{"universe":92.6,"sector":92.6}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"CTD.AX","price":2.46,"intrinsic_value":35.19,"mos_pct":93.0,"quality":47,"psychology":75.4,"discovery":50.9,"value_score":49.1,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Corporate Travel Management Limited","implied_growth_pct":-21.4,"model_growth_pct":13.8,"percentiles":{"value_score":{"universe":98.7,"sector":96.7},"quality":{"universe":10.7,"sector":3.3},"moat":{"universe":54.4,"sector":43.3},"mos":{"universe":98.7,"sector":96.7},"psychology":{"universe":99.7,"sector":96.7}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"PLS.AX","price":4.52,"intrinsic_value":13.03,"mos_pct":65.3,"quality":75,"psychology":28.3,"discovery":22.5,"value_score":48.9,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"PLS Group Limited","implied_growth_pct":2.4,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":98.2,"sector":96.8},"quality":{"universe":77.0,"sector":54.3},"moat":{"universe":9.0,"sector":7.4},"mos":{"universe":80.5,"sector":87.5},"psychology":{"universe":95.2,"sector":96.8}},"dividend_ttm":0.05,"dividend_yield_pct":1.11,"payout_ratio_pct":31.2,"next_ex_date":null},{"ticker":"LOV.AX","price":21.63,"intrinsic_value":41.18,"mos_pct":47.5,"quality":81,"psychology":21.7,"discovery":20.7,"value_score":48.7,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Lovisa Holdings Limited","implied_growth_pct":11.2,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":97.7,"sector":90.0},"quality":{"universe":86.7,"sector":96.7},"moat":{"universe":94.3,"sector":93.3},"mos":{"universe":65.0,"sector":50.0},"psychology":{"universe":84.9,"sector":76.7}},"dividend_ttm":0.8,"dividend_yield_pct":3.7,"payout_ratio_pct":93.0,"next_ex_date":"2026-09-15"},{"ticker":"VCX.AX","price":2.37,"intrinsic_value":5.67,"mos_pct":58.2,"quality":80,"psychology":10.7,"discovery":21.9,"value_score":47.0,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Vicinity Centres","implied_growth_pct":1.4,"model_growth_pct":12.7,"percentiles":{"value_score":{"universe":97.2,"sector":96.9},"quality":{"universe":85.2,"sector":78.1},"moat":{"universe":17.0,"sector":28.1},"mos":{"universe":74.3,"sector":70.0},"psychology":{"universe":56.6,"sector":40.6}},"dividend_ttm":0.124,"dividend_yield_pct":5.23,"payout_ratio_pct":41.3,"next_ex_date":null},{"ticker":"CQR.AX","price":3.69,"intrinsic_value":9.52,"mos_pct":61.2,"quality":83,"psychology":13.0,"discovery":12.3,"value_score":46.6,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Charter Hall Retail REIT","implied_growth_pct":-1.6,"model_growth_pct":10.4,"percentiles":{"value_score":{"universe":96.7,"sector":90.6},"quality":{"universe":88.3,"sector":84.4},"moat":{"universe":10.1,"sector":9.4},"mos":{"universe":76.2,"sector":83.3},"psychology":{"universe":66.6,"sector":59.4}},"dividend_ttm":0.255,"dividend_yield_pct":6.91,"payout_ratio_pct":38.1,"next_ex_date":null},{"ticker":"LSF.AX","price":4.68,"intrinsic_value":136.91,"mos_pct":96.6,"quality":86,"psychology":3.9,"discovery":15.3,"value_score":46.4,"valuation_label":"UNDERVALUED","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"L1 Long Short Fund Limited","implied_growth_pct":-25.3,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":96.2,"sector":95.8},"quality":{"universe":90.6,"sector":87.5},"moat":{"universe":91.0,"sector":92.9},"mos":{"universe":99.7,"sector":98.6},"psychology":{"universe":30.9,"sector":34.7}},"dividend_ttm":0.211,"dividend_yield_pct":4.51,"payout_ratio_pct":21.1,"next_ex_date":null},{"ticker":"RRL.AX","price":7.72,"intrinsic_value":21.02,"mos_pct":63.3,"quality":94,"psychology":-11.9,"discovery":12.3,"value_score":45.5,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Regis Resources Limited","implied_growth_pct":1.7,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":95.7,"sector":94.7},"quality":{"universe":94.9,"sector":91.5},"moat":{"universe":90.2,"sector":86.2},"mos":{"universe":78.9,"sector":80.7},"psychology":{"universe":13.5,"sector":24.5}},"dividend_ttm":0.35,"dividend_yield_pct":4.53,"payout_ratio_pct":37.2,"next_ex_date":null},{"ticker":"REG.AX","price":4.51,"intrinsic_value":42.65,"mos_pct":89.4,"quality":70,"psychology":30.3,"discovery":10.3,"value_score":45.1,"valuation_label":"UNDERVALUED","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Regis Healthcare Limited","implied_growth_pct":-9.6,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":95.2,"sector":96.9},"quality":{"universe":67.9,"sector":65.6},"moat":{"universe":49.7,"sector":53.1},"mos":{"universe":97.1,"sector":96.4},"psychology":{"universe":96.2,"sector":96.9}},"dividend_ttm":0.184,"dividend_yield_pct":4.08,"payout_ratio_pct":102.2,"next_ex_date":null},{"ticker":"DRR.AX","price":4.14,"intrinsic_value":5.38,"mos_pct":23.0,"quality":99,"psychology":9.9,"discovery":11.8,"value_score":44.8,"valuation_label":"FAIR","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Deterra Royalties Limited","implied_growth_pct":-3.3,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":94.6,"sector":92.6},"quality":{"universe":97.2,"sector":98.9},"moat":{"universe":93.0,"sector":88.3},"mos":{"universe":50.0,"sector":60.2},"psychology":{"universe":50.5,"sector":56.4}},"dividend_ttm":0.232,"dividend_yield_pct":5.6,"payout_ratio_pct":74.8,"next_ex_date":null},{"ticker":"CIP.AX","price":2.83,"intrinsic_value":8.9,"mos_pct":68.2,"quality":75,"psychology":9.6,"discovery":16.5,"value_score":44.0,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Centuria Industrial REIT","implied_growth_pct":4.8,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":94.1,"sector":84.4},"quality":{"universe":77.0,"sector":59.4},"moat":{"universe":57.5,"sector":84.4},"mos":{"universe":83.4,"sector":90.0},"psychology":{"universe":48.0,"sector":21.9}},"dividend_ttm":0.168,"dividend_yield_pct":5.94,"payout_ratio_pct":64.6,"next_ex_date":"2026-09-29"},{"ticker":"RIO.AX","price":168.3,"intrinsic_value":622.38,"mos_pct":73.0,"quality":77,"psychology":8.4,"discovery":13.5,"value_score":43.8,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Rio Tinto Group","implied_growth_pct":-14.0,"model_growth_pct":3.1,"percentiles":{"value_score":{"universe":93.6,"sector":90.4},"quality":{"universe":79.3,"sector":59.6},"moat":{"universe":62.9,"sector":59.6},"mos":{"universe":88.0,"sector":89.8},"psychology":{"universe":41.6,"sector":53.2}},"dividend_ttm":6.6993,"dividend_yield_pct":3.98,"payout_ratio_pct":65.6,"next_ex_date":null},{"ticker":"MND.AX","price":28.69,"intrinsic_value":59.7,"mos_pct":51.9,"quality":80,"psychology":8.5,"discovery":7.0,"value_score":43.6,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Monadelphous Group Limited","implied_growth_pct":10.6,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":93.1,"sector":97.9},"quality":{"universe":85.2,"sector":93.8},"moat":{"universe":46.4,"sector":50.0},"mos":{"universe":70.9,"sector":75.0},"psychology":{"universe":42.6,"sector":39.6}},"dividend_ttm":1.08,"dividend_yield_pct":3.76,"payout_ratio_pct":85.7,"next_ex_date":null},{"ticker":"RYM.AX","price":1.6,"intrinsic_value":5.04,"mos_pct":68.4,"quality":55,"psychology":17.1,"discovery":41.2,"value_score":43.4,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Ryman Healthcare Limited","implied_growth_pct":-13.2,"model_growth_pct":1.8,"percentiles":{"value_score":{"universe":92.6,"sector":90.6},"quality":{"universe":25.8,"sector":31.2},"moat":{"universe":62.9,"sector":62.5},"mos":{"universe":84.5,"sector":78.6},"psychology":{"universe":76.8,"sector":71.9}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"XRO.AX","price":67.05,"intrinsic_value":106.28,"mos_pct":36.9,"quality":67,"psychology":24.6,"discovery":27.9,"value_score":43.2,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Xero Limited","implied_growth_pct":10.0,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":92.1,"sector":92.9},"quality":{"universe":59.9,"sector":21.4},"moat":{"universe":2.1,"sector":7.1},"mos":{"universe":60.2,"sector":92.9},"psychology":{"universe":91.3,"sector":64.3}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"MGR.AX","price":1.75,"intrinsic_value":6.26,"mos_pct":72.0,"quality":72,"psychology":8.1,"discovery":18.2,"value_score":43.0,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Mirvac Group","implied_growth_pct":-0.8,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":91.3,"sector":78.1},"quality":{"universe":72.4,"sector":46.9},"moat":{"universe":11.3,"sector":18.8},"mos":{"universe":86.4,"sector":96.7},"psychology":{"universe":39.8,"sector":3.1}},"dividend_ttm":0.095,"dividend_yield_pct":5.41,"payout_ratio_pct":55.9,"next_ex_date":null},{"ticker":"MIN.AX","price":59.37,"intrinsic_value":102.69,"mos_pct":42.2,"quality":72,"psychology":16.4,"discovery":19.9,"value_score":43.0,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Mineral Resources Limited","implied_growth_pct":8.6,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":91.3,"sector":88.3},"quality":{"universe":72.4,"sector":52.1},"moat":{"universe":74.2,"sector":62.8},"mos":{"universe":63.9,"sector":71.6},"psychology":{"universe":74.7,"sector":77.7}},"dividend_ttm":0.83,"dividend_yield_pct":1.4,"payout_ratio_pct":15.5,"next_ex_date":null},{"ticker":"CAR.AX","price":23.81,"intrinsic_value":52.92,"mos_pct":55.0,"quality":67,"psychology":19.5,"discovery":15.1,"value_score":42.9,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"CAR Group Limited","implied_growth_pct":5.6,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":90.3,"sector":95.0},"quality":{"universe":59.9,"sector":75.0},"moat":{"universe":65.5,"sector":55.0},"mos":{"universe":72.5,"sector":55.0},"psychology":{"universe":80.9,"sector":75.0}},"dividend_ttm":1.275,"dividend_yield_pct":5.35,"payout_ratio_pct":153.6,"next_ex_date":"2026-09-11"},{"ticker":"PMV.AX","price":11.18,"intrinsic_value":51.9,"mos_pct":78.5,"quality":69,"psychology":22.7,"discovery":8.6,"value_score":42.9,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Premier Investments Limited","implied_growth_pct":-15.6,"model_growth_pct":4.4,"percentiles":{"value_score":{"universe":90.3,"sector":83.3},"quality":{"universe":64.5,"sector":80.0},"moat":{"universe":52.8,"sector":36.7},"mos":{"universe":90.1,"sector":70.0},"psychology":{"universe":88.0,"sector":90.0}},"dividend_ttm":0.95,"dividend_yield_pct":8.5,"payout_ratio_pct":105.6,"next_ex_date":null},{"ticker":"DOW.AX","price":6.57,"intrinsic_value":24.01,"mos_pct":72.6,"quality":67,"psychology":15.0,"discovery":19.0,"value_score":42.8,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Downer EDI Limited","implied_growth_pct":-1.5,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":89.5,"sector":93.8},"quality":{"universe":59.9,"sector":75.0},"moat":{"universe":49.7,"sector":54.3},"mos":{"universe":86.9,"sector":88.6},"psychology":{"universe":71.7,"sector":85.4}},"dividend_ttm":0.292,"dividend_yield_pct":4.44,"payout_ratio_pct":88.5,"next_ex_date":null},{"ticker":"FLT.AX","price":10.9,"intrinsic_value":72.34,"mos_pct":84.9,"quality":67,"psychology":20.7,"discovery":13.0,"value_score":42.7,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Flight Centre Travel Group Limited","implied_growth_pct":-4.1,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":88.8,"sector":73.3},"quality":{"universe":59.9,"sector":63.3},"moat":{"universe":44.8,"sector":23.3},"mos":{"universe":94.9,"sector":90.0},"psychology":{"universe":82.4,"sector":70.0}},"dividend_ttm":0.41,"dividend_yield_pct":3.76,"payout_ratio_pct":58.6,"next_ex_date":"2026-09-17"},{"ticker":"JBH.AX","price":64.88,"intrinsic_value":112.12,"mos_pct":42.1,"quality":71,"psychology":21.9,"discovery":14.6,"value_score":42.7,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"JB Hi-Fi Limited","implied_growth_pct":-3.1,"model_growth_pct":4.1,"percentiles":{"value_score":{"universe":88.8,"sector":73.3},"quality":{"universe":70.4,"sector":90.0},"moat":{"universe":71.4,"sector":63.3},"mos":{"universe":63.4,"sector":43.3},"psychology":{"universe":85.5,"sector":83.3}},"dividend_ttm":3.37,"dividend_yield_pct":5.19,"payout_ratio_pct":75.4,"next_ex_date":null},{"ticker":"PNI.AX","price":13.92,"intrinsic_value":12.93,"mos_pct":-7.7,"quality":100,"psychology":26.4,"discovery":20.6,"value_score":42.5,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Pinnacle Investment Management Group Limited","implied_growth_pct":17.0,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":87.8,"sector":93.1},"quality":{"universe":98.7,"sector":95.8},"moat":{"universe":74.2,"sector":67.1},"mos":{"universe":37.7,"sector":45.8},"psychology":{"universe":94.1,"sector":93.1}},"dividend_ttm":0.6,"dividend_yield_pct":4.31,"payout_ratio_pct":76.9,"next_ex_date":null},{"ticker":"WAF.AX","price":3.84,"intrinsic_value":22.7,"mos_pct":83.1,"quality":94,"psychology":-30.2,"discovery":15.8,"value_score":42.5,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"West African Resources Limited","implied_growth_pct":-8.7,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":87.8,"sector":86.2},"quality":{"universe":94.9,"sector":91.5},"moat":{"universe":97.4,"sector":97.9},"mos":{"universe":92.8,"sector":96.6},"psychology":{"universe":3.3,"sector":5.3}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":"2026-09-17"},{"ticker":"RDX.AX","price":3.4,"intrinsic_value":8.95,"mos_pct":62.0,"quality":73,"psychology":14.9,"discovery":6.1,"value_score":42.2,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Redox Limited","implied_growth_pct":7.0,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":87.0,"sector":89.6},"quality":{"universe":74.7,"sector":89.6},"moat":{"universe":71.4,"sector":76.1},"mos":{"universe":77.3,"sector":84.1},"psychology":{"universe":70.9,"sector":81.2}},"dividend_ttm":0.13,"dividend_yield_pct":3.82,"payout_ratio_pct":76.5,"next_ex_date":null},{"ticker":"RMD.AX","price":30.31,"intrinsic_value":61.58,"mos_pct":50.8,"quality":72,"psychology":8.7,"discovery":10.5,"value_score":41.5,"valuation_label":"UNDERVALUED","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"ResMed Inc.","implied_growth_pct":2.9,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":86.5,"sector":84.4},"quality":{"universe":72.4,"sector":71.9},"moat":{"universe":92.0,"sector":90.6},"mos":{"universe":69.5,"sector":53.6},"psychology":{"universe":43.6,"sector":34.4}},"dividend_ttm":0.3429,"dividend_yield_pct":1.13,"payout_ratio_pct":23.6,"next_ex_date":null},{"ticker":"APE.AX","price":19.74,"intrinsic_value":57.18,"mos_pct":65.5,"quality":57,"psychology":18.4,"discovery":24.7,"value_score":41.1,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Eagers Automotive Limited","implied_growth_pct":2.1,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":86.0,"sector":63.3},"quality":{"universe":34.4,"sector":10.0},"moat":{"universe":18.6,"sector":10.0},"mos":{"universe":81.0,"sector":56.7},"psychology":{"universe":79.3,"sector":56.7}},"dividend_ttm":0.75,"dividend_yield_pct":3.8,"payout_ratio_pct":88.2,"next_ex_date":null},{"ticker":"EMR.AX","price":6.88,"intrinsic_value":10.52,"mos_pct":34.6,"quality":95,"psychology":-18.4,"discovery":13.8,"value_score":41.0,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Emerald Resources NL","implied_growth_pct":10.4,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":85.2,"sector":84.0},"quality":{"universe":95.9,"sector":94.7},"moat":{"universe":95.9,"sector":94.7},"mos":{"universe":58.6,"sector":67.0},"psychology":{"universe":7.4,"sector":13.8}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"SUL.AX","price":12.21,"intrinsic_value":58.51,"mos_pct":79.1,"quality":63,"psychology":13.4,"discovery":18.8,"value_score":41.0,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Super Retail Group Limited","implied_growth_pct":-10.7,"model_growth_pct":10.9,"percentiles":{"value_score":{"universe":85.2,"sector":56.7},"quality":{"universe":49.2,"sector":36.7},"moat":{"universe":20.9,"sector":16.7},"mos":{"universe":90.6,"sector":76.7},"psychology":{"universe":68.1,"sector":30.0}},"dividend_ttm":0.65,"dividend_yield_pct":5.32,"payout_ratio_pct":71.4,"next_ex_date":null},{"ticker":"BWP.AX","price":3.54,"intrinsic_value":3.77,"mos_pct":6.1,"quality":100,"psychology":10.4,"discovery":10.5,"value_score":40.7,"valuation_label":"FAIR","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"BWP Trust","implied_growth_pct":3.1,"model_growth_pct":4.0,"percentiles":{"value_score":{"universe":84.2,"sector":71.9},"quality":{"universe":98.7,"sector":96.9},"moat":{"universe":25.8,"sector":43.8},"mos":{"universe":42.5,"sector":16.7},"psychology":{"universe":53.6,"sector":34.4}},"dividend_ttm":0.1938,"dividend_yield_pct":5.47,"payout_ratio_pct":34.6,"next_ex_date":null},{"ticker":"EVT.AX","price":13.23,"intrinsic_value":66.12,"mos_pct":80.0,"quality":63,"psychology":12.8,"discovery":17.9,"value_score":40.7,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"EVT Limited","implied_growth_pct":-0.5,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":84.2,"sector":85.0},"quality":{"universe":49.2,"sector":55.0},"moat":{"universe":53.9,"sector":35.0},"mos":{"universe":91.2,"sector":95.0},"psychology":{"universe":65.6,"sector":45.0}},"dividend_ttm":0.41,"dividend_yield_pct":3.1,"payout_ratio_pct":132.3,"next_ex_date":null},{"ticker":"QBE.AX","price":22.68,"intrinsic_value":95.02,"mos_pct":76.1,"quality":68,"psychology":10.4,"discovery":11.4,"value_score":40.6,"valuation_label":"UNDERVALUED","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"QBE Insurance Group Limited","implied_growth_pct":-6.1,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":83.4,"sector":90.3},"quality":{"universe":62.5,"sector":68.1},"moat":{"universe":85.3,"sector":81.4},"mos":{"universe":89.0,"sector":81.9},"psychology":{"universe":53.6,"sector":62.5}},"dividend_ttm":1.11,"dividend_yield_pct":4.89,"payout_ratio_pct":56.3,"next_ex_date":null},{"ticker":"SHL.AX","price":19.0,"intrinsic_value":100.32,"mos_pct":81.1,"quality":65,"psychology":16.7,"discovery":9.7,"value_score":40.5,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Sonic Healthcare Limited","implied_growth_pct":-5.1,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":82.9,"sector":78.1},"quality":{"universe":54.1,"sector":59.4},"moat":{"universe":33.8,"sector":34.4},"mos":{"universe":92.2,"sector":89.3},"psychology":{"universe":75.8,"sector":65.6}},"dividend_ttm":1.08,"dividend_yield_pct":5.68,"payout_ratio_pct":87.8,"next_ex_date":null},{"ticker":"MFF.AX","price":5.3,"intrinsic_value":14.19,"mos_pct":62.6,"quality":73,"psychology":2.4,"discovery":8.9,"value_score":40.3,"valuation_label":"UNDERVALUED","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":true,"company_name":"MFF Capital Investments Limited","implied_growth_pct":-7.5,"model_growth_pct":5.0,"percentiles":{"value_score":{"universe":82.4,"sector":87.5},"quality":{"universe":74.7,"sector":75.0},"moat":{"universe":60.1,"sector":52.9},"mos":{"universe":77.8,"sector":73.6},"psychology":{"universe":27.6,"sector":30.6}},"dividend_ttm":0.19,"dividend_yield_pct":3.58,"payout_ratio_pct":70.4,"next_ex_date":"2026-10-07"},{"ticker":"MPL.AX","price":4.61,"intrinsic_value":6.71,"mos_pct":31.3,"quality":81,"psychology":10.7,"discovery":9.3,"value_score":40.2,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Medibank Private Limited","implied_growth_pct":11.2,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":81.9,"sector":84.7},"quality":{"universe":86.7,"sector":84.7},"moat":{"universe":87.9,"sector":87.1},"mos":{"universe":55.3,"sector":62.5},"psychology":{"universe":56.6,"sector":65.3}},"dividend_ttm":0.192,"dividend_yield_pct":4.16,"payout_ratio_pct":83.5,"next_ex_date":null},{"ticker":"PRN.AX","price":2.18,"intrinsic_value":13.2,"mos_pct":83.5,"quality":60,"psychology":11.0,"discovery":16.4,"value_score":39.0,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Perenti Limited","implied_growth_pct":-2.9,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":81.4,"sector":81.9},"quality":{"universe":41.8,"sector":31.9},"moat":{"universe":57.5,"sector":54.3},"mos":{"universe":93.3,"sector":98.9},"psychology":{"universe":57.7,"sector":66.0}},"dividend_ttm":0.075,"dividend_yield_pct":3.44,"payout_ratio_pct":83.3,"next_ex_date":"2026-10-13"},{"ticker":"AZJ.AX","price":3.73,"intrinsic_value":27.01,"mos_pct":86.2,"quality":65,"psychology":11.2,"discovery":6.0,"value_score":38.7,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Aurizon Holdings Limited","implied_growth_pct":-9.2,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":80.9,"sector":85.4},"quality":{"universe":54.1,"sector":58.3},"moat":{"universe":64.2,"sector":63.0},"mos":{"universe":95.5,"sector":93.2},"psychology":{"universe":58.9,"sector":60.4}},"dividend_ttm":0.23,"dividend_yield_pct":6.17,"payout_ratio_pct":109.5,"next_ex_date":null},{"ticker":"NIC.AX","price":0.8,"intrinsic_value":2.27,"mos_pct":65.0,"quality":55,"psychology":20.9,"discovery":12.8,"value_score":38.5,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Nickel Industries Limited","implied_growth_pct":2.0,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":80.4,"sector":79.8},"quality":{"universe":25.8,"sector":20.2},"moat":{"universe":17.0,"sector":13.8},"mos":{"universe":79.4,"sector":83.0},"psychology":{"universe":82.9,"sector":81.9}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"AFI.AX","price":6.77,"intrinsic_value":10.24,"mos_pct":33.9,"quality":78,"psychology":2.0,"discovery":11.0,"value_score":38.4,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Australian Foundation Investment Company Limited","implied_growth_pct":7.2,"model_growth_pct":12.4,"percentiles":{"value_score":{"universe":79.6,"sector":81.9},"quality":{"universe":81.1,"sector":81.9},"moat":{"universe":28.6,"sector":34.3},"mos":{"universe":57.5,"sector":65.3},"psychology":{"universe":25.3,"sector":26.4}},"dividend_ttm":0.315,"dividend_yield_pct":4.65,"payout_ratio_pct":137.0,"next_ex_date":null},{"ticker":"SFR.AX","price":21.26,"intrinsic_value":26.31,"mos_pct":19.2,"quality":85,"psychology":0.5,"discovery":18.8,"value_score":38.4,"valuation_label":"FAIR","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Sandfire Resources Limited","implied_growth_pct":12.9,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":79.6,"sector":77.7},"quality":{"universe":89.3,"sector":76.6},"moat":{"universe":82.0,"sector":73.4},"mos":{"universe":48.4,"sector":55.7},"psychology":{"universe":23.2,"sector":39.4}},"dividend_ttm":0.35,"dividend_yield_pct":1.65,"payout_ratio_pct":33.0,"next_ex_date":null},{"ticker":"RSG.AX","price":1.37,"intrinsic_value":5.72,"mos_pct":76.0,"quality":86,"psychology":-34.6,"discovery":12.8,"value_score":38.2,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Resolute Mining Limited","implied_growth_pct":-0.2,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":78.8,"sector":75.5},"quality":{"universe":90.6,"sector":79.8},"moat":{"universe":77.8,"sector":68.1},"mos":{"universe":88.5,"sector":92.0},"psychology":{"universe":1.3,"sector":1.1}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"EBO.AX","price":16.4,"intrinsic_value":31.4,"mos_pct":47.8,"quality":60,"psychology":14.9,"discovery":11.1,"value_score":38.1,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"EBOS Group Limited","implied_growth_pct":-6.5,"model_growth_pct":1.8,"percentiles":{"value_score":{"universe":78.1,"sector":71.9},"quality":{"universe":41.8,"sector":46.9},"moat":{"universe":20.9,"sector":15.6},"mos":{"universe":65.5,"sector":46.4},"psychology":{"universe":70.9,"sector":59.4}},"dividend_ttm":0.8682,"dividend_yield_pct":5.29,"payout_ratio_pct":81.1,"next_ex_date":null},{"ticker":"ORI.AX","price":22.05,"intrinsic_value":57.47,"mos_pct":61.6,"quality":58,"psychology":8.4,"discovery":18.1,"value_score":38.1,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Orica Limited","implied_growth_pct":3.8,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":78.1,"sector":73.4},"quality":{"universe":36.2,"sector":28.7},"moat":{"universe":46.4,"sector":42.6},"mos":{"universe":76.7,"sector":78.4},"psychology":{"universe":41.6,"sector":53.2}},"dividend_ttm":0.605,"dividend_yield_pct":2.74,"payout_ratio_pct":118.6,"next_ex_date":null},{"ticker":"PXA.AX","price":6.8,"intrinsic_value":9.86,"mos_pct":31.0,"quality":55,"psychology":39.9,"discovery":14.9,"value_score":38.0,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"PEXA Group Limited","implied_growth_pct":2.4,"model_growth_pct":7.0,"percentiles":{"value_score":{"universe":77.3,"sector":65.6},"quality":{"universe":25.8,"sector":12.5},"moat":{"universe":25.8,"sector":43.8},"mos":{"universe":54.3,"sector":56.7},"psychology":{"universe":98.2,"sector":96.9}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"SEK.AX","price":12.39,"intrinsic_value":25.05,"mos_pct":50.5,"quality":48,"psychology":23.5,"discovery":19.4,"value_score":37.9,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"SEEK Limited","implied_growth_pct":6.7,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":76.8,"sector":75.0},"quality":{"universe":12.0,"sector":5.0},"moat":{"universe":57.5,"sector":45.0},"mos":{"universe":68.4,"sector":35.0},"psychology":{"universe":90.1,"sector":95.0}},"dividend_ttm":0.52,"dividend_yield_pct":4.2,"next_ex_date":null},{"ticker":"LNW.AX","price":122.82,"intrinsic_value":406.05,"mos_pct":69.8,"quality":64,"psychology":6.9,"discovery":7.4,"value_score":37.8,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Light & Wonder, Inc.","implied_growth_pct":0.9,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":76.0,"sector":50.0},"quality":{"universe":51.8,"sector":43.3},"moat":{"universe":90.2,"sector":83.3},"mos":{"universe":85.3,"sector":63.3},"psychology":{"universe":35.2,"sector":10.0}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"MTS.AX","price":2.83,"intrinsic_value":6.28,"mos_pct":54.9,"quality":60,"psychology":10.4,"discovery":11.2,"value_score":37.8,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Metcash Limited","implied_growth_pct":-9.3,"model_growth_pct":0.9,"percentiles":{"value_score":{"universe":76.0,"sector":92.9},"quality":{"universe":41.8,"sector":64.3},"moat":{"universe":68.8,"sector":78.6},"mos":{"universe":71.9,"sector":78.6},"psychology":{"universe":53.6,"sector":57.1}},"dividend_ttm":0.18,"dividend_yield_pct":6.36,"payout_ratio_pct":72.0,"next_ex_date":null},{"ticker":"CLW.AX","price":3.36,"intrinsic_value":8.33,"mos_pct":59.7,"quality":55,"psychology":12.7,"discovery":16.3,"value_score":37.6,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Charter Hall Long WALE REIT","implied_growth_pct":-0.8,"model_growth_pct":11.0,"percentiles":{"value_score":{"universe":75.3,"sector":59.4},"quality":{"universe":25.8,"sector":12.5},"moat":{"universe":32.0,"sector":53.1},"mos":{"universe":75.1,"sector":76.7},"psychology":{"universe":64.8,"sector":53.1}},"dividend_ttm":0.255,"dividend_yield_pct":7.59,"payout_ratio_pct":65.4,"next_ex_date":null},{"ticker":"FRW.AX","price":10.81,"intrinsic_value":22.26,"mos_pct":51.4,"quality":66,"psychology":7.1,"discovery":2.2,"value_score":37.5,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Freightways Group Limited","implied_growth_pct":-0.1,"model_growth_pct":9.0,"percentiles":{"value_score":{"universe":74.5,"sector":81.2},"quality":{"universe":56.4,"sector":66.7},"moat":{"universe":71.4,"sector":76.1},"mos":{"universe":70.3,"sector":70.5},"psychology":{"universe":36.5,"sector":33.3}},"dividend_ttm":0.5631,"dividend_yield_pct":5.21,"payout_ratio_pct":134.1,"next_ex_date":null},{"ticker":"SPK.AX","price":1.66,"intrinsic_value":6.11,"mos_pct":72.8,"quality":66,"psychology":-2.1,"discovery":11.6,"value_score":37.5,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Spark New Zealand Limited","implied_growth_pct":-0.5,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":74.5,"sector":65.0},"quality":{"universe":56.4,"sector":65.0},"moat":{"universe":77.1,"sector":75.0},"mos":{"universe":87.4,"sector":85.0},"psychology":{"universe":20.7,"sector":15.0}},"dividend_ttm":0.1235,"dividend_yield_pct":7.44,"payout_ratio_pct":58.8,"next_ex_date":null},{"ticker":"ALL.AX","price":59.89,"intrinsic_value":98.12,"mos_pct":39.0,"quality":69,"psychology":9.6,"discovery":8.1,"value_score":37.4,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Aristocrat Leisure Limited","implied_growth_pct":5.8,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":73.2,"sector":43.3},"quality":{"universe":64.5,"sector":80.0},"moat":{"universe":60.6,"sector":50.0},"mos":{"universe":61.8,"sector":36.7},"psychology":{"universe":48.0,"sector":16.7}},"dividend_ttm":0.99,"dividend_yield_pct":1.65,"payout_ratio_pct":41.8,"next_ex_date":null},{"ticker":"PRU.AX","price":6.41,"intrinsic_value":12.73,"mos_pct":49.6,"quality":82,"psychology":-29.0,"discovery":10.5,"value_score":37.4,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Perseus Mining Limited","implied_growth_pct":6.8,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":73.2,"sector":71.3},"quality":{"universe":87.5,"sector":71.3},"moat":{"universe":94.3,"sector":91.5},"mos":{"universe":67.1,"sector":73.9},"psychology":{"universe":4.1,"sector":7.4}},"dividend_ttm":0.14,"dividend_yield_pct":2.18,"payout_ratio_pct":31.8,"next_ex_date":null},{"ticker":"SGP.AX","price":4.09,"intrinsic_value":5.82,"mos_pct":29.7,"quality":70,"psychology":13.5,"discovery":14.0,"value_score":37.4,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Stockland","implied_growth_pct":11.3,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":73.2,"sector":53.1},"quality":{"universe":67.9,"sector":40.6},"moat":{"universe":4.6,"sector":3.1},"mos":{"universe":53.2,"sector":50.0},"psychology":{"universe":68.6,"sector":65.6}},"dividend_ttm":0.252,"dividend_yield_pct":6.16,"payout_ratio_pct":61.5,"next_ex_date":null},{"ticker":"VGN.AX","price":2.73,"intrinsic_value":40.4,"mos_pct":93.2,"quality":55,"psychology":11.9,"discovery":15.3,"value_score":37.2,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Virgin Australia Holdings Limited","implied_growth_pct":-17.7,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":72.2,"sector":77.1},"quality":{"universe":25.8,"sector":33.3},"moat":{"universe":null,"sector":null},"mos":{"universe":99.2,"sector":97.7},"psychology":{"universe":61.5,"sector":68.8}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":"2026-09-14"},{"ticker":"NWS.AX","price":45.47,"intrinsic_value":152.88,"mos_pct":70.3,"quality":56,"psychology":6.9,"discovery":18.0,"value_score":37.1,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"News Corporation","implied_growth_pct":-4.1,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":71.7,"sector":55.0},"quality":{"universe":31.9,"sector":35.0},"moat":{"universe":49.7,"sector":25.0},"mos":{"universe":85.8,"sector":75.0},"psychology":{"universe":35.2,"sector":35.0}},"dividend_ttm":0.2788,"dividend_yield_pct":0.61,"payout_ratio_pct":19.5,"next_ex_date":null},{"ticker":"REH.AX","price":16.33,"intrinsic_value":29.89,"mos_pct":45.4,"quality":65,"psychology":6.0,"discovery":8.3,"value_score":37.0,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Reece Limited","implied_growth_pct":7.9,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":71.2,"sector":72.9},"quality":{"universe":54.1,"sector":58.3},"moat":{"universe":20.9,"sector":15.2},"mos":{"universe":64.4,"sector":61.4},"psychology":{"universe":33.4,"sector":27.1}},"dividend_ttm":0.173,"dividend_yield_pct":1.06,"payout_ratio_pct":35.3,"next_ex_date":"2026-10-06"},{"ticker":"BHP.AX","price":60.87,"intrinsic_value":92.62,"mos_pct":34.3,"quality":69,"psychology":8.1,"discovery":12.4,"value_score":36.8,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"BHP Group Limited","implied_growth_pct":2.5,"model_growth_pct":8.0,"percentiles":{"value_score":{"universe":70.7,"sector":69.1},"quality":{"universe":64.5,"sector":45.7},"moat":{"universe":94.3,"sector":91.5},"mos":{"universe":58.0,"sector":64.8},"psychology":{"universe":39.8,"sector":50.0}},"dividend_ttm":2.4184,"dividend_yield_pct":3.97,"payout_ratio_pct":90.2,"next_ex_date":null},{"ticker":"ARB.AX","price":18.5,"intrinsic_value":27.92,"mos_pct":33.7,"quality":67,"psychology":14.0,"discovery":10.2,"value_score":36.7,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"ARB Corporation Limited","implied_growth_pct":6.2,"model_growth_pct":11.6,"percentiles":{"value_score":{"universe":70.2,"sector":36.7},"quality":{"universe":59.9,"sector":63.3},"moat":{"universe":69.3,"sector":56.7},"mos":{"universe":57.0,"sector":30.0},"psychology":{"universe":69.6,"sector":36.7}},"dividend_ttm":0.69,"dividend_yield_pct":3.73,"payout_ratio_pct":62.2,"next_ex_date":"2026-10-08"},{"ticker":"CNU.AX","price":7.15,"intrinsic_value":17.98,"mos_pct":60.2,"quality":54,"psychology":13.0,"discovery":12.3,"value_score":36.5,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Chorus Limited","implied_growth_pct":4.3,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":69.6,"sector":45.0},"quality":{"universe":20.7,"sector":25.0},"moat":{"universe":40.2,"sector":5.0},"mos":{"universe":75.7,"sector":65.0},"psychology":{"universe":66.6,"sector":60.0}},"dividend_ttm":0.4342,"dividend_yield_pct":6.07,"payout_ratio_pct":620.3,"next_ex_date":"2026-09-14"},{"ticker":"GPT.AX","price":4.39,"intrinsic_value":5.02,"mos_pct":12.5,"quality":79,"psychology":16.4,"discovery":11.8,"value_score":36.4,"valuation_label":"FAIR","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"The GPT Group","implied_growth_pct":0.9,"model_growth_pct":2.7,"percentiles":{"value_score":{"universe":68.9,"sector":46.9},"quality":{"universe":83.2,"sector":68.8},"moat":{"universe":49.7,"sector":71.9},"mos":{"universe":46.3,"sector":30.0},"psychology":{"universe":74.7,"sector":75.0}},"dividend_ttm":0.2425,"dividend_yield_pct":5.52,"payout_ratio_pct":44.1,"next_ex_date":null},{"ticker":"PPT.AX","price":18.3,"intrinsic_value":43.77,"mos_pct":58.2,"quality":60,"psychology":6.5,"discovery":8.2,"value_score":36.4,"valuation_label":"UNDERVALUED","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Perpetual Limited","implied_growth_pct":-3.4,"model_growth_pct":8.0,"percentiles":{"value_score":{"universe":68.9,"sector":79.2},"quality":{"universe":41.8,"sector":51.4},"moat":{"universe":36.6,"sector":45.7},"mos":{"universe":74.3,"sector":70.8},"psychology":{"universe":34.4,"sector":43.1}},"dividend_ttm":1.76,"dividend_yield_pct":9.62,"next_ex_date":null},{"ticker":"COL.AX","price":23.23,"intrinsic_value":46.94,"mos_pct":50.5,"quality":58,"psychology":3.3,"discovery":13.5,"value_score":36.2,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Coles Group Limited","implied_growth_pct":3.1,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":68.1,"sector":78.6},"quality":{"universe":36.2,"sector":35.7},"moat":{"universe":61.6,"sector":64.3},"mos":{"universe":68.4,"sector":64.3},"psychology":{"universe":30.1,"sector":7.1}},"dividend_ttm":0.78,"dividend_yield_pct":3.36,"payout_ratio_pct":96.3,"next_ex_date":null},{"ticker":"QUB.AX","price":5.11,"intrinsic_value":10.29,"mos_pct":50.3,"quality":67,"psychology":0.0,"discovery":0.0,"value_score":36.0,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Qube Holdings Ltd","implied_growth_pct":7.1,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":67.6,"sector":68.8},"quality":{"universe":59.9,"sector":75.0},"moat":{"universe":24.7,"sector":19.6},"mos":{"universe":67.6,"sector":65.9},"psychology":{"universe":22.7,"sector":18.8}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"BEN.AX","price":10.25,"intrinsic_value":30.27,"mos_pct":66.1,"quality":55,"psychology":8.7,"discovery":11.9,"value_score":35.9,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Bendigo and Adelaide Bank Limited","implied_growth_pct":-10.6,"model_growth_pct":3.7,"percentiles":{"value_score":{"universe":67.1,"sector":76.4},"quality":{"universe":25.8,"sector":27.8},"moat":{"universe":2.1,"sector":7.1},"mos":{"universe":81.6,"sector":76.4},"psychology":{"universe":43.6,"sector":54.2}},"dividend_ttm":0.63,"dividend_yield_pct":6.15,"payout_ratio_pct":100.0,"next_ex_date":null},{"ticker":"AMC.AX","price":59.98,"intrinsic_value":99.68,"mos_pct":39.8,"quality":61,"psychology":10.6,"discovery":12.0,"value_score":35.8,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Amcor plc","implied_growth_pct":5.6,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":66.3,"sector":67.0},"quality":{"universe":45.2,"sector":35.1},"moat":{"universe":49.7,"sector":47.9},"mos":{"universe":62.3,"sector":69.3},"psychology":{"universe":55.9,"sector":62.8}},"dividend_ttm":3.749,"dividend_yield_pct":6.25,"payout_ratio_pct":113.6,"next_ex_date":null},{"ticker":"WOR.AX","price":9.76,"intrinsic_value":80.69,"mos_pct":87.9,"quality":51,"psychology":22.0,"discovery":5.5,"value_score":35.8,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Worley Limited","implied_growth_pct":-11.0,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":66.3,"sector":95.5},"quality":{"universe":17.3,"sector":31.8},"moat":{"universe":20.9,"sector":63.6},"mos":{"universe":96.5,"sector":95.0},"psychology":{"universe":86.0,"sector":95.5}},"dividend_ttm":0.5,"dividend_yield_pct":5.12,"payout_ratio_pct":106.4,"next_ex_date":null},{"ticker":"EDV.AX","price":3.09,"intrinsic_value":9.71,"mos_pct":68.2,"quality":52,"psychology":14.5,"discovery":10.4,"value_score":35.7,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Endeavour Group Limited","implied_growth_pct":-11.3,"model_growth_pct":3.4,"percentiles":{"value_score":{"universe":65.6,"sector":64.3},"quality":{"universe":18.4,"sector":21.4},"moat":{"universe":57.5,"sector":42.9},"mos":{"universe":83.4,"sector":92.9},"psychology":{"universe":70.2,"sector":92.9}},"dividend_ttm":0.12,"dividend_yield_pct":3.88,"payout_ratio_pct":400.0,"next_ex_date":null},{"ticker":"HVN.AX","price":4.17,"intrinsic_value":6.24,"mos_pct":33.2,"quality":61,"psychology":17.4,"discovery":12.5,"value_score":35.6,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Harvey Norman Holdings Limited","implied_growth_pct":-5.2,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":64.8,"sector":26.7},"quality":{"universe":45.2,"sector":20.0},"moat":{"universe":17.0,"sector":3.3},"mos":{"universe":56.4,"sector":23.3},"psychology":{"universe":77.8,"sector":50.0}},"dividend_ttm":0.29,"dividend_yield_pct":6.95,"payout_ratio_pct":69.0,"next_ex_date":"2026-10-06"},{"ticker":"TAH.AX","price":0.92,"intrinsic_value":5.59,"mos_pct":83.6,"quality":66,"psychology":-9.2,"discovery":9.3,"value_score":35.6,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Tabcorp Holdings Limited","implied_growth_pct":-3.0,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":64.8,"sector":26.7},"quality":{"universe":56.4,"sector":50.0},"moat":{"universe":49.7,"sector":30.0},"mos":{"universe":93.9,"sector":83.3},"psychology":{"universe":15.6,"sector":3.3}},"dividend_ttm":0.03,"dividend_yield_pct":3.28,"payout_ratio_pct":150.0,"next_ex_date":null},{"ticker":"SUN.AX","price":19.61,"intrinsic_value":102.49,"mos_pct":80.9,"quality":64,"psychology":-11.6,"discovery":14.7,"value_score":35.5,"valuation_label":"UNDERVALUED","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Suncorp Group Limited","implied_growth_pct":-9.0,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":64.0,"sector":73.6},"quality":{"universe":51.8,"sector":59.7},"moat":{"universe":34.8,"sector":41.4},"mos":{"universe":91.7,"sector":84.7},"psychology":{"universe":14.0,"sector":6.9}},"dividend_ttm":0.79,"dividend_yield_pct":4.03,"payout_ratio_pct":83.2,"next_ex_date":null},{"ticker":"BFL.AX","price":7.98,"intrinsic_value":111.8,"mos_pct":92.9,"quality":64,"psychology":1.0,"discovery":1.7,"value_score":35.4,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"BSP Financial Group Limited","implied_growth_pct":-28.2,"model_growth_pct":8.4,"percentiles":{"value_score":{"universe":63.5,"sector":70.8},"quality":{"universe":51.8,"sector":59.7},"moat":{"universe":97.4,"sector":95.7},"mos":{"universe":98.1,"sector":95.8},"psychology":{"universe":24.2,"sector":23.6}},"dividend_ttm":0.5338,"dividend_yield_pct":6.69,"payout_ratio_pct":67.6,"next_ex_date":null},{"ticker":"HDN.AX","price":1.09,"intrinsic_value":1.21,"mos_pct":9.9,"quality":79,"psychology":16.4,"discovery":9.5,"value_score":35.3,"valuation_label":"FAIR","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"HomeCo Daily Needs REIT","implied_growth_pct":-1.4,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":62.5,"sector":37.5},"quality":{"universe":83.2,"sector":68.8},"moat":{"universe":40.2,"sector":65.6},"mos":{"universe":44.1,"sector":23.3},"psychology":{"universe":74.7,"sector":75.0}},"dividend_ttm":0.086,"dividend_yield_pct":7.89,"payout_ratio_pct":50.6,"next_ex_date":null},{"ticker":"SCG.AX","price":3.46,"intrinsic_value":4.32,"mos_pct":19.9,"quality":74,"psychology":11.2,"discovery":10.9,"value_score":35.3,"valuation_label":"FAIR","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Scentre Group","implied_growth_pct":9.1,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":62.5,"sector":37.5},"quality":{"universe":76.3,"sector":53.1},"moat":{"universe":57.5,"sector":84.4},"mos":{"universe":48.9,"sector":36.7},"psychology":{"universe":58.9,"sector":46.9}},"dividend_ttm":0.1812,"dividend_yield_pct":5.24,"payout_ratio_pct":47.7,"next_ex_date":null},{"ticker":"TLS.AX","price":4.83,"intrinsic_value":9.5,"mos_pct":49.2,"quality":60,"psychology":2.1,"discovery":8.0,"value_score":35.3,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Telstra Group Limited","implied_growth_pct":-0.9,"model_growth_pct":7.6,"percentiles":{"value_score":{"universe":62.5,"sector":35.0},"quality":{"universe":41.8,"sector":45.0},"moat":{"universe":71.4,"sector":65.0},"mos":{"universe":66.6,"sector":25.0},"psychology":{"universe":25.8,"sector":25.0}},"dividend_ttm":0.21,"dividend_yield_pct":4.35,"payout_ratio_pct":105.0,"next_ex_date":null},{"ticker":"REA.AX","price":154.42,"intrinsic_value":170.63,"mos_pct":9.5,"quality":79,"psychology":13.0,"discovery":12.6,"value_score":35.2,"valuation_label":"FAIR","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"REA Group Limited","implied_growth_pct":10.7,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":61.5,"sector":25.0},"quality":{"universe":83.2,"sector":95.0},"moat":{"universe":95.9,"sector":95.0},"mos":{"universe":43.6,"sector":15.0},"psychology":{"universe":66.6,"sector":60.0}},"dividend_ttm":2.97,"dividend_yield_pct":1.92,"payout_ratio_pct":58.1,"next_ex_date":null},{"ticker":"ANZ.AX","price":37.27,"intrinsic_value":113.29,"mos_pct":67.1,"quality":56,"psychology":2.4,"discovery":12.5,"value_score":35.1,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"ANZ Group Holdings Limited","implied_growth_pct":-5.1,"model_growth_pct":9.0,"percentiles":{"value_score":{"universe":61.0,"sector":68.1},"quality":{"universe":31.9,"sector":38.9},"moat":{"universe":14.7,"sector":20.0},"mos":{"universe":82.6,"sector":79.2},"psychology":{"universe":27.6,"sector":30.6}},"dividend_ttm":1.66,"dividend_yield_pct":4.45,"payout_ratio_pct":84.3,"next_ex_date":null},{"ticker":"CPU.AX","price":39.54,"intrinsic_value":56.16,"mos_pct":29.6,"quality":71,"psychology":7.2,"discovery":6.5,"value_score":35.0,"valuation_label":"UNDERVALUED","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Computershare Limited","implied_growth_pct":7.3,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":59.9,"sector":78.6},"quality":{"universe":70.4,"sector":50.0},"moat":{"universe":97.4,"sector":78.6},"mos":{"universe":52.7,"sector":78.6},"psychology":{"universe":37.5,"sector":21.4}},"dividend_ttm":1.2,"dividend_yield_pct":3.03,"payout_ratio_pct":81.1,"next_ex_date":null},{"ticker":"SNZ.AX","price":6.6,"intrinsic_value":20.91,"mos_pct":68.4,"quality":55,"psychology":9.8,"discovery":6.4,"value_score":35.0,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Summerset Group Holdings Limited","implied_growth_pct":-13.8,"model_growth_pct":1.2,"percentiles":{"value_score":{"universe":59.9,"sector":65.6},"quality":{"universe":25.8,"sector":31.2},"moat":{"universe":24.7,"sector":21.9},"mos":{"universe":84.5,"sector":78.6},"psychology":{"universe":49.5,"sector":43.8}},"dividend_ttm":0.1195,"dividend_yield_pct":1.81,"payout_ratio_pct":11.8,"next_ex_date":null},{"ticker":"WAM.AX","price":1.18,"intrinsic_value":8.99,"mos_pct":86.9,"quality":42,"psychology":25.8,"discovery":13.1,"value_score":35.0,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"WAM Capital Limited","implied_growth_pct":-5.9,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":59.9,"sector":65.3},"quality":{"universe":7.4,"sector":5.6},"moat":{"universe":7.5,"sector":15.7},"mos":{"universe":96.0,"sector":90.3},"psychology":{"universe":93.6,"sector":90.3}},"dividend_ttm":0.155,"dividend_yield_pct":13.14,"next_ex_date":"2026-10-08"},{"ticker":"FMG.AX","price":16.67,"intrinsic_value":24.34,"mos_pct":31.5,"quality":60,"psychology":15.8,"discovery":13.4,"value_score":34.7,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Fortescue Ltd","implied_growth_pct":-5.0,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":58.9,"sector":64.9},"quality":{"universe":41.8,"sector":31.9},"moat":{"universe":62.9,"sector":59.6},"mos":{"universe":55.9,"sector":62.5},"psychology":{"universe":73.7,"sector":75.5}},"dividend_ttm":1.08,"dividend_yield_pct":6.48,"payout_ratio_pct":83.7,"next_ex_date":null},{"ticker":"ANN.AX","price":41.34,"intrinsic_value":123.3,"mos_pct":66.5,"quality":73,"psychology":-32.5,"discovery":11.4,"value_score":33.8,"valuation_label":"UNDERVALUED","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Ansell Limited","implied_growth_pct":2.1,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":57.9,"sector":59.4},"quality":{"universe":74.7,"sector":78.1},"moat":{"universe":40.2,"sector":40.6},"mos":{"universe":82.1,"sector":67.9},"psychology":{"universe":2.3,"sector":15.6}},"dividend_ttm":0.9556,"dividend_yield_pct":2.31,"payout_ratio_pct":47.5,"next_ex_date":null},{"ticker":"DXS.AX","price":5.54,"intrinsic_value":8.71,"mos_pct":36.4,"quality":59,"psychology":8.7,"discovery":11.8,"value_score":33.8,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"DEXUS","implied_growth_pct":-5.9,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":57.9,"sector":28.1},"quality":{"universe":38.5,"sector":21.9},"moat":{"universe":23.2,"sector":34.4},"mos":{"universe":59.6,"sector":63.3},"psychology":{"universe":43.6,"sector":9.4}},"dividend_ttm":0.37,"dividend_yield_pct":6.68,"payout_ratio_pct":67.3,"next_ex_date":null},{"ticker":"EOS.AX","price":9.15,"intrinsic_value":20.6,"mos_pct":55.6,"quality":55,"psychology":2.3,"discovery":7.7,"value_score":33.8,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Electro Optic Systems Holdings Limited","implied_growth_pct":7.5,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":57.9,"sector":64.6},"quality":{"universe":25.8,"sector":33.3},"moat":{"universe":13.7,"sector":10.9},"mos":{"universe":73.5,"sector":79.5},"psychology":{"universe":26.5,"sector":22.9}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"RGN.AX","price":2.21,"intrinsic_value":2.88,"mos_pct":23.3,"quality":66,"psychology":9.1,"discovery":14.3,"value_score":33.6,"valuation_label":"FAIR","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Region Group","implied_growth_pct":-2.4,"model_growth_pct":1.0,"percentiles":{"value_score":{"universe":56.9,"sector":21.9},"quality":{"universe":56.4,"sector":34.4},"moat":{"universe":82.7,"sector":96.9},"mos":{"universe":50.5,"sector":43.3},"psychology":{"universe":45.7,"sector":15.6}},"dividend_ttm":0.141,"dividend_yield_pct":6.38,"payout_ratio_pct":61.3,"next_ex_date":null},{"ticker":"FBU.AX","price":3.01,"intrinsic_value":4.09,"mos_pct":26.4,"quality":60,"psychology":11.5,"discovery":12.9,"value_score":32.5,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":true,"company_name":"Fletcher Building Limited","implied_growth_pct":1.1,"model_growth_pct":5.0,"percentiles":{"value_score":{"universe":56.4,"sector":60.4},"quality":{"universe":41.8,"sector":47.9},"moat":{"universe":32.0,"sector":28.3},"mos":{"universe":51.6,"sector":43.2},"psychology":{"universe":60.5,"sector":64.6}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"ZIM.AX","price":16.51,"intrinsic_value":75.95,"mos_pct":78.3,"quality":55,"psychology":-12.4,"discovery":10.5,"value_score":31.4,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Zimplats Holdings Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":55.9,"sector":62.8},"quality":{"universe":25.8,"sector":20.2},"moat":{"universe":14.7,"sector":11.7},"mos":{"universe":89.6,"sector":94.3},"psychology":{"universe":13.0,"sector":22.3}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"TUA.AX","price":2.03,"intrinsic_value":1.95,"mos_pct":-4.1,"quality":73,"psychology":22.5,"discovery":10.6,"value_score":31.1,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Tuas Limited","implied_growth_pct":20.5,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":55.4,"sector":15.0},"quality":{"universe":74.7,"sector":85.0},"moat":{"universe":44.8,"sector":15.0},"mos":{"universe":38.2,"sector":5.0},"psychology":{"universe":87.5,"sector":85.0}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"AGL.AX","price":8.4,"intrinsic_value":16.5,"mos_pct":49.1,"quality":46,"psychology":2.6,"discovery":10.3,"value_score":31.0,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"AGL Energy Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":54.8,"sector":92.9},"quality":{"universe":9.4,"sector":7.1},"moat":{"universe":65.5,"sector":85.7},"mos":{"universe":66.0,"sector":92.9},"psychology":{"universe":28.3,"sector":35.7}},"dividend_ttm":0.5,"dividend_yield_pct":5.95,"payout_ratio_pct":44.6,"next_ex_date":null},{"ticker":"MEZ.AX","price":4.27,"intrinsic_value":6.04,"mos_pct":29.3,"quality":56,"psychology":10.2,"discovery":9.7,"value_score":30.9,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Meridian Energy Limited","implied_growth_pct":11.6,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":54.3,"sector":78.6},"quality":{"universe":31.9,"sector":50.0},"moat":{"universe":32.0,"sector":28.6},"mos":{"universe":52.1,"sector":78.6},"psychology":{"universe":51.5,"sector":92.9}},"dividend_ttm":0.1836,"dividend_yield_pct":4.3,"payout_ratio_pct":459.0,"next_ex_date":null},{"ticker":"GMD.AX","price":7.65,"intrinsic_value":6.75,"mos_pct":-13.3,"quality":93,"psychology":-10.1,"discovery":15.0,"value_score":30.2,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Genesis Minerals Limited","implied_growth_pct":17.7,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":53.8,"sector":60.6},"quality":{"universe":94.1,"sector":88.3},"moat":{"universe":86.6,"sector":83.0},"mos":{"universe":35.6,"sector":48.9},"psychology":{"universe":15.1,"sector":26.6}},"dividend_ttm":0.05,"dividend_yield_pct":0.65,"payout_ratio_pct":9.4,"next_ex_date":null},{"ticker":"NEM.AX","price":174.61,"intrinsic_value":195.14,"mos_pct":10.5,"quality":77,"psychology":-19.6,"discovery":21.1,"value_score":29.9,"valuation_label":"FAIR","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Newmont Corporation","implied_growth_pct":10.0,"model_growth_pct":11.4,"percentiles":{"value_score":{"universe":53.3,"sector":58.5},"quality":{"universe":79.3,"sector":59.6},"moat":{"universe":77.8,"sector":68.1},"mos":{"universe":45.7,"sector":53.4},"psychology":{"universe":6.9,"sector":11.7}},"dividend_ttm":1.4358,"dividend_yield_pct":0.82,"payout_ratio_pct":12.6,"next_ex_date":null},{"ticker":"VNT.AX","price":5.7,"intrinsic_value":6.6,"mos_pct":13.6,"quality":62,"psychology":12.1,"discovery":11.3,"value_score":29.8,"valuation_label":"FAIR","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Ventia Services Group Limited","implied_growth_pct":0.4,"model_growth_pct":2.2,"percentiles":{"value_score":{"universe":52.8,"sector":56.2},"quality":{"universe":47.2,"sector":52.1},"moat":{"universe":91.5,"sector":93.5},"mos":{"universe":46.8,"sector":38.6},"psychology":{"universe":62.5,"sector":72.9}},"dividend_ttm":0.243,"dividend_yield_pct":4.26,"payout_ratio_pct":75.9,"next_ex_date":null},{"ticker":"PME.AX","price":164.35,"intrinsic_value":43.29,"mos_pct":-279.6,"quality":100,"psychology":23.0,"discovery":11.3,"value_score":29.4,"valuation_label":"EXPENSIVE","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Pro Medicus Limited","implied_growth_pct":29.6,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":52.0,"sector":53.1},"quality":{"universe":98.7,"sector":96.9},"moat":{"universe":99.5,"sector":96.9},"mos":{"universe":8.3,"sector":10.7},"psychology":{"universe":89.5,"sector":84.4}},"dividend_ttm":0.69,"dividend_yield_pct":0.42,"payout_ratio_pct":27.3,"next_ex_date":null},{"ticker":"TPG.AX","price":3.84,"intrinsic_value":7.81,"mos_pct":50.8,"quality":52,"psychology":-13.6,"discovery":6.9,"value_score":29.4,"valuation_label":"UNDERVALUED","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"TPG Telecom Limited","implied_growth_pct":-9.1,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":52.0,"sector":5.0},"quality":{"universe":18.4,"sector":15.0},"moat":{"universe":88.9,"sector":85.0},"mos":{"universe":69.5,"sector":45.0},"psychology":{"universe":9.4,"sector":5.0}},"dividend_ttm":0.19,"dividend_yield_pct":4.95,"payout_ratio_pct":633.3,"next_ex_date":null},{"ticker":"CGF.AX","price":10.23,"intrinsic_value":64.18,"mos_pct":84.1,"quality":41,"psychology":-5.5,"discovery":17.6,"value_score":29.3,"valuation_label":"UNDERVALUED","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Challenger Limited","implied_growth_pct":-9.1,"model_growth_pct":14.3,"percentiles":{"value_score":{"universe":51.3,"sector":62.5},"quality":{"universe":5.9,"sector":1.4},"moat":{"universe":26.5,"sector":27.1},"mos":{"universe":94.4,"sector":87.5},"psychology":{"universe":18.1,"sector":9.7}},"dividend_ttm":0.33,"dividend_yield_pct":3.23,"payout_ratio_pct":57.9,"next_ex_date":null},{"ticker":"MQG.AX","price":245.25,"intrinsic_value":301.22,"mos_pct":18.6,"quality":58,"psychology":8.2,"discovery":12.8,"value_score":29.1,"valuation_label":"FAIR","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Macquarie Group Limited","implied_growth_pct":3.4,"model_growth_pct":6.1,"percentiles":{"value_score":{"universe":50.8,"sector":59.7},"quality":{"universe":36.2,"sector":47.2},"moat":{"universe":76.5,"sector":70.0},"mos":{"universe":47.9,"sector":56.9},"psychology":{"universe":40.6,"sector":51.4}},"dividend_ttm":7.0,"dividend_yield_pct":2.85,"payout_ratio_pct":72.1,"next_ex_date":null},{"ticker":"RWC.AX","price":4.28,"intrinsic_value":6.93,"mos_pct":38.2,"quality":59,"psychology":-17.6,"discovery":9.5,"value_score":28.6,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Reliance Worldwide Corporation Limited","implied_growth_pct":-4.3,"model_growth_pct":2.1,"percentiles":{"value_score":{"universe":50.3,"sector":52.1},"quality":{"universe":38.5,"sector":43.8},"moat":{"universe":42.5,"sector":45.7},"mos":{"universe":61.2,"sector":56.8},"psychology":{"universe":7.9,"sector":2.1}},"dividend_ttm":0.0282,"dividend_yield_pct":0.66,"payout_ratio_pct":282.0,"next_ex_date":null},{"ticker":"L1G.AX","price":1.13,"intrinsic_value":0.24,"mos_pct":-370.8,"quality":100,"psychology":15.6,"discovery":14.2,"value_score":28.5,"valuation_label":"EXPENSIVE","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"L1 Group Limited","implied_growth_pct":20.5,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":49.7,"sector":56.9},"quality":{"universe":98.7,"sector":95.8},"moat":{"universe":78.6,"sector":72.9},"mos":{"universe":6.7,"sector":1.4},"psychology":{"universe":73.2,"sector":76.4}},"dividend_ttm":0.03,"dividend_yield_pct":2.65,"payout_ratio_pct":50.0,"next_ex_date":null},{"ticker":"HUB.AX","price":70.85,"intrinsic_value":64.3,"mos_pct":-10.2,"quality":70,"psychology":21.3,"discovery":10.6,"value_score":28.3,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"HUB24 Limited","implied_growth_pct":17.3,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":49.2,"sector":54.2},"quality":{"universe":67.9,"sector":70.8},"moat":{"universe":83.2,"sector":78.6},"mos":{"universe":36.6,"sector":43.1},"psychology":{"universe":83.4,"sector":81.9}},"dividend_ttm":0.78,"dividend_yield_pct":1.1,"payout_ratio_pct":53.4,"next_ex_date":null},{"ticker":"AMP.AX","price":2.46,"intrinsic_value":5.48,"mos_pct":55.1,"quality":55,"psychology":-25.2,"discovery":7.3,"value_score":28.2,"valuation_label":"UNDERVALUED","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"AMP Limited","implied_growth_pct":5.8,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":48.7,"sector":51.4},"quality":{"universe":25.8,"sector":27.8},"moat":{"universe":28.6,"sector":34.3},"mos":{"universe":73.0,"sector":68.1},"psychology":{"universe":5.4,"sector":1.4}},"dividend_ttm":0.05,"dividend_yield_pct":2.03,"payout_ratio_pct":71.4,"next_ex_date":null},{"ticker":"TNE.AX","price":28.11,"intrinsic_value":21.81,"mos_pct":-28.9,"quality":80,"psychology":16.9,"discovery":19.4,"value_score":28.0,"valuation_label":"EXPENSIVE","company_type":"GROWTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Technology One Limited","implied_growth_pct":19.3,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":48.2,"sector":64.3},"quality":{"universe":85.2,"sector":78.6},"moat":{"universe":99.5,"sector":92.9},"mos":{"universe":31.3,"sector":64.3},"psychology":{"universe":76.3,"sector":35.7}},"dividend_ttm":0.38,"dividend_yield_pct":1.35,"payout_ratio_pct":88.4,"next_ex_date":null},{"ticker":"RHC.AX","price":53.55,"intrinsic_value":143.87,"mos_pct":62.8,"quality":57,"psychology":-37.6,"discovery":12.3,"value_score":27.4,"valuation_label":"UNDERVALUED","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Ramsay Health Care Limited","implied_growth_pct":3.5,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":47.7,"sector":46.9},"quality":{"universe":34.4,"sector":40.6},"moat":{"universe":62.9,"sector":62.5},"mos":{"universe":78.3,"sector":60.7},"psychology":{"universe":0.8,"sector":3.1}},"dividend_ttm":0.91,"dividend_yield_pct":1.7,"payout_ratio_pct":66.9,"next_ex_date":null},{"ticker":"NWH.AX","price":7.69,"intrinsic_value":7.95,"mos_pct":3.3,"quality":71,"psychology":-4.4,"discovery":11.9,"value_score":27.2,"valuation_label":"FAIR","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"NRW Holdings Limited","implied_growth_pct":15.6,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":47.2,"sector":47.9},"quality":{"universe":70.4,"sector":85.4},"moat":{"universe":80.4,"sector":89.1},"mos":{"universe":42.0,"sector":34.1},"psychology":{"universe":18.6,"sector":14.6}},"dividend_ttm":0.18,"dividend_yield_pct":2.34,"payout_ratio_pct":54.5,"next_ex_date":"2026-10-02"},{"ticker":"CWY.AX","price":2.57,"intrinsic_value":3.68,"mos_pct":30.2,"quality":56,"psychology":-7.2,"discovery":6.4,"value_score":27.0,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Cleanaway Waste Management Limited","implied_growth_pct":11.4,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":46.4,"sector":43.8},"quality":{"universe":31.9,"sector":39.6},"moat":{"universe":57.5,"sector":58.7},"mos":{"universe":53.7,"sector":47.7},"psychology":{"universe":17.1,"sector":10.4}},"dividend_ttm":0.1005,"dividend_yield_pct":3.91,"payout_ratio_pct":251.3,"next_ex_date":"2026-09-11"},{"ticker":"GDG.AX","price":3.14,"intrinsic_value":3.24,"mos_pct":3.1,"quality":50,"psychology":31.2,"discovery":12.3,"value_score":27.0,"valuation_label":"FAIR","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Generation Development Group Limited","implied_growth_pct":19.6,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":46.4,"sector":48.6},"quality":{"universe":15.1,"sector":15.3},"moat":{"universe":2.1,"sector":7.1},"mos":{"universe":41.4,"sector":48.6},"psychology":{"universe":96.7,"sector":95.8}},"dividend_ttm":0.02,"dividend_yield_pct":0.64,"payout_ratio_pct":25.0,"next_ex_date":null},{"ticker":"BGA.AX","price":5.9,"intrinsic_value":6.35,"mos_pct":7.1,"quality":61,"psychology":10.4,"discovery":7.8,"value_score":26.8,"valuation_label":"FAIR","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Bega Cheese Limited","implied_growth_pct":7.4,"model_growth_pct":8.3,"percentiles":{"value_score":{"universe":45.7,"sector":50.0},"quality":{"universe":45.2,"sector":78.6},"moat":{"universe":49.7,"sector":21.4},"mos":{"universe":43.0,"sector":50.0},"psychology":{"universe":53.6,"sector":57.1}},"dividend_ttm":0.145,"dividend_yield_pct":2.46,"payout_ratio_pct":80.6,"next_ex_date":null},{"ticker":"DBI.AX","price":5.39,"intrinsic_value":8.56,"mos_pct":37.0,"quality":39,"psychology":9.0,"discovery":9.5,"value_score":26.6,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Dalrymple Bay Infrastructure Limited","implied_growth_pct":7.9,"model_growth_pct":13.8,"percentiles":{"value_score":{"universe":45.2,"sector":39.6},"quality":{"universe":4.3,"sector":2.1},"moat":{"universe":32.0,"sector":28.3},"mos":{"universe":60.7,"sector":52.3},"psychology":{"universe":45.2,"sector":47.9}},"dividend_ttm":0.2638,"dividend_yield_pct":4.89,"payout_ratio_pct":376.9,"next_ex_date":null},{"ticker":"DRO.AX","price":1.66,"intrinsic_value":null,"mos_pct":null,"quality":46,"psychology":41.3,"discovery":10.4,"value_score":26.4,"valuation_label":"N/A","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"DroneShield Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":44.6,"sector":35.4},"quality":{"universe":9.4,"sector":16.7},"moat":{"universe":4.6,"sector":2.2},"mos":{"universe":null,"sector":null},"psychology":{"universe":98.7,"sector":97.9}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"ALD.AX","price":41.21,"intrinsic_value":63.2,"mos_pct":34.8,"quality":55,"psychology":-17.1,"discovery":8.0,"value_score":26.2,"valuation_label":"UNDERVALUED","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Ampol Limited","implied_growth_pct":10.5,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":43.9,"sector":86.4},"quality":{"universe":25.8,"sector":59.1},"moat":{"universe":57.5,"sector":95.5},"mos":{"universe":59.1,"sector":85.0},"psychology":{"universe":8.4,"sector":40.9}},"dividend_ttm":2.45,"dividend_yield_pct":5.95,"payout_ratio_pct":40.7,"next_ex_date":null},{"ticker":"GNE.AX","price":2.15,"intrinsic_value":2.39,"mos_pct":10.0,"quality":55,"psychology":7.3,"discovery":15.0,"value_score":26.2,"valuation_label":"FAIR","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Genesis Energy Limited","implied_growth_pct":-1.4,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":43.9,"sector":64.3},"quality":{"universe":25.8,"sector":35.7},"moat":{"universe":7.0,"sector":7.1},"mos":{"universe":44.7,"sector":50.0},"psychology":{"universe":38.0,"sector":64.3}},"dividend_ttm":0.1224,"dividend_yield_pct":5.69,"payout_ratio_pct":204.0,"next_ex_date":"2026-09-23"},{"ticker":"SDF.AX","price":5.71,"intrinsic_value":8.29,"mos_pct":31.1,"quality":56,"psychology":-14.5,"discovery":8.2,"value_score":26.1,"valuation_label":"UNDERVALUED","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Steadfast Group Limited","implied_growth_pct":-2.0,"model_growth_pct":2.7,"percentiles":{"value_score":{"universe":43.1,"sector":45.8},"quality":{"universe":31.9,"sector":38.9},"moat":{"universe":67.5,"sector":57.1},"mos":{"universe":54.8,"sector":59.7},"psychology":{"universe":8.9,"sector":4.2}},"dividend_ttm":0.2095,"dividend_yield_pct":3.67,"payout_ratio_pct":87.3,"next_ex_date":null},{"ticker":"MXT.AX","price":1.84,"intrinsic_value":2.24,"mos_pct":18.1,"quality":50,"psychology":-0.2,"discovery":18.6,"value_score":25.7,"valuation_label":"FAIR","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Metrics Master Income Trust","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":42.6,"sector":43.1},"quality":{"universe":15.1,"sector":15.3},"moat":{"universe":36.6,"sector":45.7},"mos":{"universe":47.3,"sector":54.2},"psychology":{"universe":22.2,"sector":18.1}},"dividend_ttm":0.16,"dividend_yield_pct":8.72,"payout_ratio_pct":100.0,"next_ex_date":null},{"ticker":"IGO.AX","price":7.58,"intrinsic_value":6.35,"mos_pct":-19.4,"quality":69,"psychology":12.4,"discovery":18.5,"value_score":25.5,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"IGO Limited","implied_growth_pct":12.6,"model_growth_pct":10.3,"percentiles":{"value_score":{"universe":42.1,"sector":56.4},"quality":{"universe":64.5,"sector":45.7},"moat":{"universe":49.7,"sector":47.9},"mos":{"universe":32.9,"sector":44.3},"psychology":{"universe":63.8,"sector":71.3}},"dividend_ttm":0.05,"dividend_yield_pct":0.66,"payout_ratio_pct":26.3,"next_ex_date":null},{"ticker":"WGX.AX","price":5.63,"intrinsic_value":0.32,"mos_pct":-1659.4,"quality":79,"psychology":12.1,"discovery":37.8,"value_score":25.1,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Westgold Resources Limited","implied_growth_pct":58.7,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":41.6,"sector":54.3},"quality":{"universe":83.2,"sector":67.0},"moat":{"universe":75.5,"sector":64.9},"mos":{"universe":1.3,"sector":3.4},"psychology":{"universe":62.5,"sector":69.1}},"dividend_ttm":0.03,"dividend_yield_pct":0.53,"payout_ratio_pct":6.4,"next_ex_date":"2026-09-15"},{"ticker":"ORA.AX","price":1.45,"intrinsic_value":3.08,"mos_pct":53.1,"quality":28,"psychology":3.3,"discovery":9.5,"value_score":24.8,"valuation_label":"UNDERVALUED","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Orora Limited","implied_growth_pct":-0.1,"model_growth_pct":9.4,"percentiles":{"value_score":{"universe":41.1,"sector":52.1},"quality":{"universe":1.8,"sector":3.2},"moat":{"universe":20.9,"sector":17.0},"mos":{"universe":71.4,"sector":76.1},"psychology":{"universe":30.1,"sector":43.6}},"dividend_ttm":0.09,"dividend_yield_pct":6.23,"next_ex_date":null},{"ticker":"APA.AX","price":10.92,"intrinsic_value":14.37,"mos_pct":24.0,"quality":54,"psychology":-11.1,"discovery":10.1,"value_score":24.7,"valuation_label":"FAIR","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"APA Group","implied_growth_pct":12.5,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":40.6,"sector":50.0},"quality":{"universe":20.7,"sector":21.4},"moat":{"universe":32.0,"sector":28.6},"mos":{"universe":51.1,"sector":64.3},"psychology":{"universe":14.5,"sector":21.4}},"dividend_ttm":0.58,"dividend_yield_pct":5.31,"payout_ratio_pct":362.5,"next_ex_date":null},{"ticker":"BXB.AX","price":18.65,"intrinsic_value":17.15,"mos_pct":-8.7,"quality":66,"psychology":7.1,"discovery":10.8,"value_score":24.5,"valuation_label":"EXPENSIVE","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":true,"company_name":"Brambles Limited","implied_growth_pct":6.0,"model_growth_pct":5.0,"percentiles":{"value_score":{"universe":40.1,"sector":31.2},"quality":{"universe":56.4,"sector":66.7},"moat":{"universe":92.5,"sector":97.8},"mos":{"universe":37.2,"sector":29.5},"psychology":{"universe":36.5,"sector":33.3}},"dividend_ttm":0.6556,"dividend_yield_pct":3.52,"payout_ratio_pct":68.3,"next_ex_date":null},{"ticker":"GMG.AX","price":26.91,"intrinsic_value":17.17,"mos_pct":-56.7,"quality":89,"psychology":17.3,"discovery":9.9,"value_score":24.1,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Goodman Group","implied_growth_pct":18.1,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":39.3,"sector":15.6},"quality":{"universe":92.9,"sector":90.6},"moat":{"universe":11.3,"sector":18.8},"mos":{"universe":25.9,"sector":10.0},"psychology":{"universe":77.3,"sector":84.4}},"dividend_ttm":0.3,"dividend_yield_pct":1.11,"payout_ratio_pct":22.6,"next_ex_date":null},{"ticker":"ORG.AX","price":11.57,"intrinsic_value":11.64,"mos_pct":0.6,"quality":71,"psychology":-13.0,"discovery":8.5,"value_score":24.1,"valuation_label":"FAIR","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Origin Energy Limited","implied_growth_pct":11.9,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":39.3,"sector":35.7},"quality":{"universe":70.4,"sector":92.9},"moat":{"universe":65.5,"sector":85.7},"mos":{"universe":40.9,"sector":35.7},"psychology":{"universe":12.5,"sector":7.1}},"dividend_ttm":0.6,"dividend_yield_pct":5.19,"payout_ratio_pct":65.9,"next_ex_date":null},{"ticker":"WLE.AX","price":1.29,"intrinsic_value":1.44,"mos_pct":10.1,"quality":50,"psychology":7.8,"discovery":11.9,"value_score":24.0,"valuation_label":"FAIR","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":true,"company_name":"WAM Leaders Limited","implied_growth_pct":3.6,"model_growth_pct":5.0,"percentiles":{"value_score":{"universe":38.3,"sector":40.3},"quality":{"universe":15.1,"sector":15.3},"moat":{"universe":2.1,"sector":7.1},"mos":{"universe":45.2,"sector":51.4},"psychology":{"universe":38.8,"sector":47.2}},"dividend_ttm":0.095,"dividend_yield_pct":7.34,"payout_ratio_pct":79.2,"next_ex_date":"2026-11-17"},{"ticker":"WOW.AX","price":38.5,"intrinsic_value":38.18,"mos_pct":-0.8,"quality":59,"psychology":4.5,"discovery":13.4,"value_score":24.0,"valuation_label":"EXPENSIVE","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Woolworths Group Limited","implied_growth_pct":4.1,"model_growth_pct":4.0,"percentiles":{"value_score":{"universe":38.3,"sector":35.7},"quality":{"universe":38.5,"sector":50.0},"moat":{"universe":57.5,"sector":42.9},"mos":{"universe":40.4,"sector":35.7},"psychology":{"universe":31.6,"sector":21.4}},"dividend_ttm":0.97,"dividend_yield_pct":2.52,"payout_ratio_pct":105.4,"next_ex_date":null},{"ticker":"CMM.AX","price":14.96,"intrinsic_value":7.68,"mos_pct":-94.8,"quality":85,"psychology":13.6,"discovery":18.6,"value_score":23.7,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Capricorn Metals Ltd","implied_growth_pct":25.3,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":37.5,"sector":50.0},"quality":{"universe":89.3,"sector":76.6},"moat":{"universe":97.4,"sector":97.9},"mos":{"universe":19.5,"sector":37.5},"psychology":{"universe":69.1,"sector":73.4}},"dividend_ttm":0.05,"dividend_yield_pct":0.33,"payout_ratio_pct":7.9,"next_ex_date":"2026-09-16"},{"ticker":"SOL.AX","price":43.95,"intrinsic_value":29.28,"mos_pct":-50.1,"quality":95,"psychology":6.3,"discovery":7.8,"value_score":23.6,"valuation_label":"EXPENSIVE","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"WHSP Holdings Limited","implied_growth_pct":17.2,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":37.0,"sector":37.5},"quality":{"universe":95.9,"sector":90.3},"moat":{"universe":2.1,"sector":7.1},"mos":{"universe":27.0,"sector":23.6},"psychology":{"universe":33.9,"sector":40.3}},"dividend_ttm":0.48,"dividend_yield_pct":1.09,"payout_ratio_pct":7.5,"next_ex_date":null},{"ticker":"SIG.AX","price":2.63,"intrinsic_value":1.96,"mos_pct":-34.2,"quality":76,"psychology":11.4,"discovery":13.5,"value_score":23.0,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Sigma Healthcare Limited","implied_growth_pct":15.8,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":36.5,"sector":40.6},"quality":{"universe":78.1,"sector":84.4},"moat":{"universe":80.4,"sector":84.4},"mos":{"universe":30.2,"sector":32.1},"psychology":{"universe":59.9,"sector":53.1}},"dividend_ttm":0.04,"dividend_yield_pct":1.52,"payout_ratio_pct":66.7,"next_ex_date":null},{"ticker":"CSL.AX","price":167.1,"intrinsic_value":282.04,"mos_pct":40.8,"quality":50,"psychology":-32.8,"discovery":8.3,"value_score":22.8,"valuation_label":"UNDERVALUED","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"CSL Limited","implied_growth_pct":5.4,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":36.0,"sector":34.4},"quality":{"universe":15.1,"sector":21.9},"moat":{"universe":76.0,"sector":78.1},"mos":{"universe":62.8,"sector":39.3},"psychology":{"universe":1.8,"sector":9.4}},"dividend_ttm":4.087,"dividend_yield_pct":2.45,"next_ex_date":null},{"ticker":"NHF.AX","price":6.53,"intrinsic_value":5.66,"mos_pct":-15.4,"quality":65,"psychology":12.1,"discovery":7.1,"value_score":22.7,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"nib holdings limited","implied_growth_pct":1.8,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":35.5,"sector":34.7},"quality":{"universe":54.1,"sector":65.3},"moat":{"universe":87.9,"sector":87.1},"mos":{"universe":34.5,"sector":40.3},"psychology":{"universe":62.5,"sector":70.8}},"dividend_ttm":0.34,"dividend_yield_pct":5.21,"payout_ratio_pct":89.5,"next_ex_date":null},{"ticker":"AAI.AX","price":67.59,"intrinsic_value":7.24,"mos_pct":-833.6,"quality":78,"psychology":24.2,"discovery":14.5,"value_score":22.5,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Alcoa Corporation","implied_growth_pct":45.1,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":34.9,"sector":47.9},"quality":{"universe":81.1,"sector":63.8},"moat":{"universe":28.6,"sector":23.4},"mos":{"universe":3.5,"sector":8.0},"psychology":{"universe":90.6,"sector":90.4}},"dividend_ttm":0.5576,"dividend_yield_pct":0.82,"payout_ratio_pct":8.3,"next_ex_date":null},{"ticker":"CYL.AX","price":6.38,"intrinsic_value":2.39,"mos_pct":-166.9,"quality":89,"psychology":2.3,"discovery":16.1,"value_score":22.3,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Catalyst Metals Limited","implied_growth_pct":34.0,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":34.4,"sector":45.7},"quality":{"universe":92.9,"sector":84.0},"moat":{"universe":84.8,"sector":77.7},"mos":{"universe":13.6,"sector":26.1},"psychology":{"universe":26.5,"sector":41.5}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"NWL.AX","price":19.04,"intrinsic_value":6.65,"mos_pct":-186.3,"quality":77,"psychology":22.8,"discovery":14.0,"value_score":21.8,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Netwealth Group Limited","implied_growth_pct":21.0,"model_growth_pct":6.7,"percentiles":{"value_score":{"universe":33.9,"sector":31.9},"quality":{"universe":79.3,"sector":79.2},"moat":{"universe":null,"sector":null},"mos":{"universe":11.5,"sector":6.9},"psychology":{"universe":88.5,"sector":84.7}},"dividend_ttm":0.42,"dividend_yield_pct":2.21,"payout_ratio_pct":168.0,"next_ex_date":null},{"ticker":"LTR.AX","price":1.07,"intrinsic_value":0.44,"mos_pct":-143.2,"quality":55,"psychology":49.8,"discovery":25.0,"value_score":21.7,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Liontown Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":32.9,"sector":43.6},"quality":{"universe":25.8,"sector":20.2},"moat":{"universe":35.3,"sector":26.6},"mos":{"universe":14.7,"sector":28.4},"psychology":{"universe":99.2,"sector":98.9}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"MSB.AX","price":2.15,"intrinsic_value":null,"mos_pct":null,"quality":41,"psychology":22.4,"discovery":14.4,"value_score":21.7,"valuation_label":"N/A","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Mesoblast Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":32.9,"sector":28.1},"quality":{"universe":5.9,"sector":9.4},"moat":{"universe":17.0,"sector":9.4},"mos":{"universe":null,"sector":null},"psychology":{"universe":87.0,"sector":78.1}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"WBC.AX","price":34.22,"intrinsic_value":29.5,"mos_pct":-16.0,"quality":58,"psychology":11.8,"discovery":15.1,"value_score":21.7,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Westpac Banking Corporation","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":32.9,"sector":29.2},"quality":{"universe":36.2,"sector":47.2},"moat":{"universe":14.7,"sector":20.0},"mos":{"universe":34.0,"sector":37.5},"psychology":{"universe":61.0,"sector":68.1}},"dividend_ttm":1.54,"dividend_yield_pct":4.5,"payout_ratio_pct":75.9,"next_ex_date":null},{"ticker":"360.AX","price":19.73,"intrinsic_value":1.96,"mos_pct":-906.6,"quality":72,"psychology":33.2,"discovery":10.3,"value_score":21.4,"valuation_label":"EXPENSIVE","company_type":"GROWTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Life360, Inc.","implied_growth_pct":31.6,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":31.9,"sector":50.0},"quality":{"universe":72.4,"sector":64.3},"moat":{"universe":75.0,"sector":64.3},"mos":{"universe":2.9,"sector":7.1},"psychology":{"universe":97.2,"sector":92.9}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"ALQ.AX","price":21.03,"intrinsic_value":16.04,"mos_pct":-31.1,"quality":69,"psychology":10.5,"discovery":12.9,"value_score":21.1,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"ALS Limited","implied_growth_pct":19.7,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":31.1,"sector":27.1},"quality":{"universe":64.5,"sector":81.2},"moat":{"universe":65.5,"sector":67.4},"mos":{"universe":30.7,"sector":20.5},"psychology":{"universe":55.1,"sector":56.2}},"dividend_ttm":0.425,"dividend_yield_pct":2.02,"payout_ratio_pct":67.5,"next_ex_date":null},{"ticker":"WTC.AX","price":32.69,"intrinsic_value":14.89,"mos_pct":-119.5,"quality":69,"psychology":27.8,"discovery":19.5,"value_score":21.1,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"WiseTech Global Limited","implied_growth_pct":19.8,"model_growth_pct":9.1,"percentiles":{"value_score":{"universe":31.1,"sector":35.7},"quality":{"universe":64.5,"sector":35.7},"moat":{"universe":68.3,"sector":50.0},"mos":{"universe":17.4,"sector":50.0},"psychology":{"universe":94.6,"sector":78.6}},"dividend_ttm":0.3357,"dividend_yield_pct":1.03,"payout_ratio_pct":45.4,"next_ex_date":"2026-09-11"},{"ticker":"ALX.AX","price":4.47,"intrinsic_value":1.64,"mos_pct":-172.6,"quality":86,"psychology":12.7,"discovery":3.4,"value_score":20.8,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Atlas Arteria Limited","implied_growth_pct":18.9,"model_growth_pct":6.1,"percentiles":{"value_score":{"universe":30.4,"sector":22.9},"quality":{"universe":90.6,"sector":97.9},"moat":{"universe":35.8,"sector":37.0},"mos":{"universe":13.1,"sector":6.8},"psychology":{"universe":64.8,"sector":77.1}},"dividend_ttm":0.4,"dividend_yield_pct":8.95,"payout_ratio_pct":500.0,"next_ex_date":null},{"ticker":"MFG.AX","price":8.67,"intrinsic_value":7.34,"mos_pct":-18.1,"quality":55,"psychology":19.2,"discovery":10.4,"value_score":20.6,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Magellan Financial Group Limited","implied_growth_pct":2.1,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":29.8,"sector":26.4},"quality":{"universe":25.8,"sector":27.8},"moat":{"universe":73.2,"sector":62.9},"mos":{"universe":33.4,"sector":34.7},"psychology":{"universe":80.4,"sector":79.2}},"dividend_ttm":0.65,"dividend_yield_pct":7.5,"payout_ratio_pct":130.0,"next_ex_date":null},{"ticker":"CDA.AX","price":45.12,"intrinsic_value":10.04,"mos_pct":-349.4,"quality":87,"psychology":1.9,"discovery":10.4,"value_score":20.4,"valuation_label":"EXPENSIVE","company_type":"GROWTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Codan Limited","implied_growth_pct":37.6,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":29.3,"sector":21.4},"quality":{"universe":91.6,"sector":92.9},"moat":{"universe":66.8,"sector":35.7},"mos":{"universe":7.2,"sector":35.7},"psychology":{"universe":24.7,"sector":7.1}},"dividend_ttm":0.485,"dividend_yield_pct":1.07,"payout_ratio_pct":50.5,"next_ex_date":null},{"ticker":"CSC.AX","price":14.6,"intrinsic_value":7.26,"mos_pct":-101.1,"quality":78,"psychology":10.3,"discovery":16.3,"value_score":20.1,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Capstone Copper Corp.","implied_growth_pct":26.6,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":28.8,"sector":41.5},"quality":{"universe":81.1,"sector":63.8},"moat":{"universe":37.4,"sector":28.7},"mos":{"universe":19.0,"sector":35.2},"psychology":{"universe":52.3,"sector":58.5}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"IMD.AX","price":3.38,"intrinsic_value":1.5,"mos_pct":-125.3,"quality":76,"psychology":22.1,"discovery":7.2,"value_score":20.0,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Imdex Limited","implied_growth_pct":12.0,"model_growth_pct":0.8,"percentiles":{"value_score":{"universe":28.3,"sector":39.4},"quality":{"universe":78.1,"sector":56.4},"moat":{"universe":40.2,"sector":33.0},"mos":{"universe":16.8,"sector":33.0},"psychology":{"universe":86.5,"sector":86.2}},"dividend_ttm":0.0272,"dividend_yield_pct":0.8,"payout_ratio_pct":18.1,"next_ex_date":"2026-09-16"},{"ticker":"SMR.AX","price":2.91,"intrinsic_value":3.76,"mos_pct":22.6,"quality":37,"psychology":-13.4,"discovery":18.5,"value_score":19.6,"valuation_label":"FAIR","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Stanmore Resources Limited","implied_growth_pct":-3.5,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":27.8,"sector":37.2},"quality":{"universe":3.6,"sector":7.4},"moat":{"universe":43.8,"sector":38.3},"mos":{"universe":49.5,"sector":58.0},"psychology":{"universe":9.9,"sector":16.0}},"dividend_ttm":0.1249,"dividend_yield_pct":4.29,"next_ex_date":null},{"ticker":"CHC.AX","price":18.12,"intrinsic_value":7.49,"mos_pct":-141.9,"quality":62,"psychology":24.6,"discovery":26.4,"value_score":19.4,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Charter Hall Group","implied_growth_pct":12.5,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":27.0,"sector":9.4},"quality":{"universe":47.2,"sector":28.1},"moat":{"universe":57.5,"sector":84.4},"mos":{"universe":15.8,"sector":3.3},"psychology":{"universe":91.3,"sector":90.6}},"dividend_ttm":0.5067,"dividend_yield_pct":2.8,"payout_ratio_pct":56.9,"next_ex_date":null},{"ticker":"PDI.AX","price":4.66,"intrinsic_value":null,"mos_pct":null,"quality":48,"psychology":4.5,"discovery":8.8,"value_score":19.4,"valuation_label":"N/A","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"PDI Gold Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":27.0,"sector":35.1},"quality":{"universe":12.0,"sector":11.7},"moat":{"universe":2.1,"sector":1.1},"mos":{"universe":null,"sector":null},"psychology":{"universe":31.6,"sector":45.7}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"PDN.AX","price":10.28,"intrinsic_value":0.39,"mos_pct":-2535.9,"quality":67,"psychology":18.2,"discovery":23.6,"value_score":19.3,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Paladin Energy Ltd","implied_growth_pct":60.0,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":26.3,"sector":77.3},"quality":{"universe":59.9,"sector":86.4},"moat":{"universe":18.6,"sector":50.0},"mos":{"universe":0.3,"sector":5.0},"psychology":{"universe":78.8,"sector":77.3}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"WES.AX","price":72.82,"intrinsic_value":51.42,"mos_pct":-41.6,"quality":62,"psychology":20.5,"discovery":18.6,"value_score":19.1,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Wesfarmers Limited","implied_growth_pct":6.6,"model_growth_pct":2.1,"percentiles":{"value_score":{"universe":25.8,"sector":16.7},"quality":{"universe":47.2,"sector":30.0},"moat":{"universe":94.3,"sector":93.3},"mos":{"universe":28.6,"sector":16.7},"psychology":{"universe":81.4,"sector":63.3}},"dividend_ttm":2.22,"dividend_yield_pct":3.05,"payout_ratio_pct":87.7,"next_ex_date":null},{"ticker":"YAL.AX","price":6.22,"intrinsic_value":6.06,"mos_pct":-2.6,"quality":57,"psychology":-13.3,"discovery":10.9,"value_score":18.8,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Yancoal Australia Ltd","implied_growth_pct":0.4,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":25.3,"sector":33.0},"quality":{"universe":34.4,"sector":26.6},"moat":{"universe":61.1,"sector":56.4},"mos":{"universe":39.8,"sector":51.1},"psychology":{"universe":10.7,"sector":19.1}},"dividend_ttm":0.192,"dividend_yield_pct":3.09,"payout_ratio_pct":58.2,"next_ex_date":null},{"ticker":"BPT.AX","price":0.88,"intrinsic_value":0.85,"mos_pct":-3.5,"quality":47,"psychology":3.0,"discovery":12.8,"value_score":18.7,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Beach Energy Limited","implied_growth_pct":0.4,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":24.7,"sector":68.2},"quality":{"universe":10.7,"sector":13.6},"moat":{"universe":42.5,"sector":86.4},"mos":{"universe":38.8,"sector":75.0},"psychology":{"universe":29.1,"sector":59.1}},"dividend_ttm":0.03,"dividend_yield_pct":3.41,"payout_ratio_pct":25.0,"next_ex_date":null},{"ticker":"FPH.AX","price":35.2,"intrinsic_value":20.6,"mos_pct":-70.9,"quality":78,"psychology":3.0,"discovery":16.0,"value_score":18.6,"valuation_label":"EXPENSIVE","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Fisher & Paykel Healthcare Corporation Limited","implied_growth_pct":19.1,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":24.0,"sector":21.9},"quality":{"universe":81.1,"sector":90.6},"moat":{"universe":69.8,"sector":71.9},"mos":{"universe":22.7,"sector":17.9},"psychology":{"universe":29.1,"sector":28.1}},"dividend_ttm":0.4353,"dividend_yield_pct":1.24,"payout_ratio_pct":68.0,"next_ex_date":null},{"ticker":"SGH.AX","price":37.71,"intrinsic_value":31.51,"mos_pct":-19.7,"quality":50,"psychology":18.7,"discovery":11.5,"value_score":18.6,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"SGH Limited","implied_growth_pct":8.4,"model_growth_pct":6.0,"percentiles":{"value_score":{"universe":24.0,"sector":18.8},"quality":{"universe":15.1,"sector":25.0},"moat":{"universe":71.4,"sector":76.1},"mos":{"universe":32.4,"sector":25.0},"psychology":{"universe":79.8,"sector":93.8}},"dividend_ttm":0.96,"dividend_yield_pct":2.55,"next_ex_date":null},{"ticker":"EVN.AX","price":14.0,"intrinsic_value":1.04,"mos_pct":-1246.2,"quality":80,"psychology":-6.1,"discovery":18.2,"value_score":17.9,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Evolution Mining Limited","implied_growth_pct":50.8,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":23.2,"sector":30.9},"quality":{"universe":85.2,"sector":69.1},"moat":{"universe":46.4,"sector":42.6},"mos":{"universe":1.9,"sector":5.7},"psychology":{"universe":17.6,"sector":33.0}},"dividend_ttm":0.41,"dividend_yield_pct":2.93,"payout_ratio_pct":56.2,"next_ex_date":null},{"ticker":"DNL.AX","price":3.89,"intrinsic_value":3.41,"mos_pct":-14.1,"quality":55,"psychology":-2.2,"discovery":11.6,"value_score":17.6,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Dyno Nobel Limited","implied_growth_pct":17.7,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":22.7,"sector":28.7},"quality":{"universe":25.8,"sector":20.2},"moat":{"universe":52.3,"sector":52.1},"mos":{"universe":35.0,"sector":46.6},"psychology":{"universe":20.2,"sector":37.2}},"dividend_ttm":0.141,"dividend_yield_pct":3.62,"payout_ratio_pct":100.7,"next_ex_date":null},{"ticker":"JHX.AX","price":39.01,"intrinsic_value":23.34,"mos_pct":-67.1,"quality":69,"psychology":11.0,"discovery":17.9,"value_score":17.4,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"James Hardie Industries plc","implied_growth_pct":18.9,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":22.2,"sector":26.6},"quality":{"universe":64.5,"sector":45.7},"moat":{"universe":43.8,"sector":38.3},"mos":{"universe":24.3,"sector":42.0},"psychology":{"universe":57.7,"sector":66.0}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"WHC.AX","price":8.6,"intrinsic_value":7.65,"mos_pct":-12.4,"quality":59,"psychology":-20.3,"discovery":18.6,"value_score":17.2,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Whitehaven Coal Limited","implied_growth_pct":1.6,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":21.7,"sector":59.1},"quality":{"universe":38.5,"sector":72.7},"moat":{"universe":34.3,"sector":77.3},"mos":{"universe":36.1,"sector":65.0},"psychology":{"universe":6.4,"sector":31.8}},"dividend_ttm":0.1,"dividend_yield_pct":1.16,"payout_ratio_pct":20.8,"next_ex_date":null},{"ticker":"NXG.AX","price":14.14,"intrinsic_value":null,"mos_pct":null,"quality":37,"psychology":8.4,"discovery":12.4,"value_score":17.1,"valuation_label":"N/A","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"NexGen Energy Ltd.","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":21.2,"sector":50.0},"quality":{"universe":3.6,"sector":4.5},"moat":{"universe":2.1,"sector":4.5},"mos":{"universe":null,"sector":null},"psychology":{"universe":41.6,"sector":68.2}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"ILU.AX","price":6.24,"intrinsic_value":null,"mos_pct":null,"quality":25,"psychology":22.9,"discovery":15.9,"value_score":16.5,"valuation_label":"N/A","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Iluka Resources Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":20.7,"sector":24.5},"quality":{"universe":1.3,"sector":1.1},"moat":{"universe":13.1,"sector":9.6},"mos":{"universe":null,"sector":null},"psychology":{"universe":89.0,"sector":88.3}},"dividend_ttm":0.06,"dividend_yield_pct":0.96,"next_ex_date":null},{"ticker":"ZIP.AX","price":2.13,"intrinsic_value":1.52,"mos_pct":-40.1,"quality":42,"psychology":34.3,"discovery":24.0,"value_score":16.3,"valuation_label":"EXPENSIVE","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Zip Co Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":20.2,"sector":23.6},"quality":{"universe":7.4,"sector":5.6},"moat":{"universe":54.9,"sector":50.0},"mos":{"universe":29.1,"sector":29.2},"psychology":{"universe":97.7,"sector":98.6}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"VAU.AX","price":6.37,"intrinsic_value":3.74,"mos_pct":-70.3,"quality":83,"psychology":-13.3,"discovery":11.0,"value_score":16.1,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Vault Minerals Limited","implied_growth_pct":23.3,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":19.6,"sector":22.3},"quality":{"universe":88.3,"sector":73.4},"moat":{"universe":79.6,"sector":71.3},"mos":{"universe":23.3,"sector":39.8},"psychology":{"universe":10.7,"sector":19.1}},"dividend_ttm":0.07,"dividend_yield_pct":1.1,"payout_ratio_pct":26.9,"next_ex_date":null},{"ticker":"BRG.AX","price":30.62,"intrinsic_value":12.14,"mos_pct":-152.2,"quality":67,"psychology":11.2,"discovery":13.0,"value_score":15.8,"valuation_label":"EXPENSIVE","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Breville Group Limited","implied_growth_pct":16.2,"model_growth_pct":3.4,"percentiles":{"value_score":{"universe":19.1,"sector":10.0},"quality":{"universe":59.9,"sector":63.3},"moat":{"universe":89.4,"sector":76.7},"mos":{"universe":14.2,"sector":3.3},"psychology":{"universe":58.9,"sector":23.3}},"dividend_ttm":0.57,"dividend_yield_pct":1.86,"payout_ratio_pct":60.6,"next_ex_date":null},{"ticker":"ALK.AX","price":1.86,"intrinsic_value":0.08,"mos_pct":-2225.0,"quality":90,"psychology":-32.2,"discovery":15.7,"value_score":15.7,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Alkane Resources Ltd","implied_growth_pct":60.0,"model_growth_pct":20.0,"percentiles":{"value_score":{"universe":18.6,"sector":20.2},"quality":{"universe":93.6,"sector":86.2},"moat":{"universe":24.0,"sector":20.2},"mos":{"universe":0.8,"sector":1.1},"psychology":{"universe":2.8,"sector":3.2}},"dividend_ttm":0.02,"dividend_yield_pct":1.08,"payout_ratio_pct":11.1,"next_ex_date":null},{"ticker":"DYL.AX","price":1.41,"intrinsic_value":0.21,"mos_pct":-573.8,"quality":53,"psychology":21.4,"discovery":26.5,"value_score":15.6,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Deep Yellow Limited","implied_growth_pct":25.0,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":17.9,"sector":40.9},"quality":{"universe":19.4,"sector":45.5},"moat":{"universe":20.9,"sector":63.6},"mos":{"universe":4.0,"sector":15.0},"psychology":{"universe":83.9,"sector":86.4}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"TLC.AX","price":4.81,"intrinsic_value":3.2,"mos_pct":-50.3,"quality":61,"psychology":15.1,"discovery":18.7,"value_score":15.6,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"The Lottery Corporation Limited","implied_growth_pct":5.1,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":17.9,"sector":3.3},"quality":{"universe":45.2,"sector":20.0},"moat":{"universe":81.2,"sector":70.0},"mos":{"universe":26.5,"sector":10.0},"psychology":{"universe":72.2,"sector":43.3}},"dividend_ttm":0.165,"dividend_yield_pct":3.43,"payout_ratio_pct":126.9,"next_ex_date":null},{"ticker":"NAB.AX","price":38.72,"intrinsic_value":28.8,"mos_pct":-34.4,"quality":56,"psychology":9.6,"discovery":12.5,"value_score":15.4,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"National Australia Bank Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":17.1,"sector":20.8},"quality":{"universe":31.9,"sector":38.9},"moat":{"universe":67.5,"sector":57.1},"mos":{"universe":29.7,"sector":31.9},"psychology":{"universe":48.0,"sector":56.9}},"dividend_ttm":1.7,"dividend_yield_pct":4.39,"payout_ratio_pct":85.0,"next_ex_date":null},{"ticker":"OBM.AX","price":1.54,"intrinsic_value":0.56,"mos_pct":-175.9,"quality":88,"psychology":-28.1,"discovery":12.7,"value_score":15.2,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Ora Banda Mining Limited","implied_growth_pct":14.4,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":16.6,"sector":18.1},"quality":{"universe":92.1,"sector":81.9},"moat":{"universe":85.8,"sector":79.8},"mos":{"universe":12.0,"sector":23.9},"psychology":{"universe":4.8,"sector":9.6}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"ARG.AX","price":9.27,"intrinsic_value":5.05,"mos_pct":-83.6,"quality":73,"psychology":-1.8,"discovery":11.8,"value_score":15.0,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Argo Investments Limited","implied_growth_pct":7.6,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":15.8,"sector":18.1},"quality":{"universe":74.7,"sector":75.0},"moat":{"universe":28.6,"sector":34.3},"mos":{"universe":20.6,"sector":18.1},"psychology":{"universe":21.4,"sector":13.9}},"dividend_ttm":0.385,"dividend_yield_pct":4.15,"payout_ratio_pct":113.2,"next_ex_date":null},{"ticker":"NST.AX","price":22.08,"intrinsic_value":9.11,"mos_pct":-142.4,"quality":70,"psychology":5.2,"discovery":9.6,"value_score":15.0,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Northern Star Resources Limited","implied_growth_pct":24.5,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":15.8,"sector":16.0},"quality":{"universe":67.9,"sector":50.0},"moat":{"universe":42.5,"sector":35.1},"mos":{"universe":15.2,"sector":30.7},"psychology":{"universe":32.4,"sector":47.9}},"dividend_ttm":0.55,"dividend_yield_pct":2.49,"payout_ratio_pct":47.4,"next_ex_date":null},{"ticker":"BGL.AX","price":1.55,"intrinsic_value":null,"mos_pct":null,"quality":34,"psychology":-3.4,"discovery":18.0,"value_score":14.8,"valuation_label":"N/A","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Bellevue Gold Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":14.8,"sector":12.8},"quality":{"universe":2.8,"sector":5.3},"moat":{"universe":8.2,"sector":5.3},"mos":{"universe":null,"sector":null},"psychology":{"universe":19.1,"sector":35.1}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"SGM.AX","price":24.68,"intrinsic_value":5.87,"mos_pct":-320.4,"quality":63,"psychology":17.7,"discovery":8.4,"value_score":14.8,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Sims Limited","implied_growth_pct":20.1,"model_growth_pct":0.2,"percentiles":{"value_score":{"universe":14.8,"sector":12.8},"quality":{"universe":49.2,"sector":39.4},"moat":{"universe":49.7,"sector":47.9},"mos":{"universe":7.8,"sector":14.8},"psychology":{"universe":78.3,"sector":79.8}},"dividend_ttm":0.27,"dividend_yield_pct":1.09,"payout_ratio_pct":21.6,"next_ex_date":"2026-09-30"},{"ticker":"A2M.AX","price":6.65,"intrinsic_value":3.69,"mos_pct":-80.2,"quality":70,"psychology":9.3,"discovery":4.2,"value_score":14.7,"valuation_label":"EXPENSIVE","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"The a2 Milk Company Limited","implied_growth_pct":7.4,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":14.0,"sector":21.4},"quality":{"universe":67.9,"sector":92.9},"moat":{"universe":83.8,"sector":92.9},"mos":{"universe":21.7,"sector":7.1},"psychology":{"universe":46.2,"sector":35.7}},"dividend_ttm":0.4619,"dividend_yield_pct":6.95,"payout_ratio_pct":200.8,"next_ex_date":"2026-09-17"},{"ticker":"LYC.AX","price":14.37,"intrinsic_value":4.69,"mos_pct":-206.4,"quality":55,"psychology":25.7,"discovery":13.2,"value_score":14.5,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Lynas Rare Earths Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":13.5,"sector":9.6},"quality":{"universe":25.8,"sector":20.2},"moat":{"universe":5.7,"sector":3.2},"mos":{"universe":9.9,"sector":19.3},"psychology":{"universe":93.1,"sector":94.7}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"LLC.AX","price":2.81,"intrinsic_value":null,"mos_pct":null,"quality":30,"psychology":9.9,"discovery":9.0,"value_score":14.3,"valuation_label":"N/A","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Lendlease Group","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":13.0,"sector":3.1},"quality":{"universe":2.3,"sector":3.1},"moat":{"universe":38.4,"sector":59.4},"mos":{"universe":null,"sector":null},"psychology":{"universe":50.5,"sector":28.1}},"dividend_ttm":0.1575,"dividend_yield_pct":5.61,"next_ex_date":null},{"ticker":"CBA.AX","price":154.19,"intrinsic_value":96.93,"mos_pct":-59.1,"quality":61,"psychology":13.2,"discovery":12.8,"value_score":14.1,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Commonwealth Bank of Australia","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":12.5,"sector":15.3},"quality":{"universe":45.2,"sector":54.2},"moat":{"universe":87.9,"sector":87.1},"mos":{"universe":25.4,"sector":20.8},"psychology":{"universe":67.6,"sector":73.6}},"dividend_ttm":5.05,"dividend_yield_pct":3.28,"payout_ratio_pct":77.5,"next_ex_date":null},{"ticker":"BSL.AX","price":30.21,"intrinsic_value":6.21,"mos_pct":-386.5,"quality":63,"psychology":10.5,"discovery":11.8,"value_score":14.0,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"BlueScope Steel Limited","implied_growth_pct":22.5,"model_growth_pct":0.6,"percentiles":{"value_score":{"universe":12.0,"sector":7.4},"quality":{"universe":49.2,"sector":39.4},"moat":{"universe":20.9,"sector":17.0},"mos":{"universe":6.1,"sector":12.5},"psychology":{"universe":55.1,"sector":60.6}},"dividend_ttm":3.0,"dividend_yield_pct":9.93,"payout_ratio_pct":165.7,"next_ex_date":null},{"ticker":"NXT.AX","price":12.06,"intrinsic_value":2.18,"mos_pct":-453.2,"quality":48,"psychology":20.6,"discovery":27.6,"value_score":13.9,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"NEXTDC Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":11.5,"sector":7.1},"quality":{"universe":12.0,"sector":7.1},"moat":{"universe":12.4,"sector":21.4},"mos":{"universe":5.1,"sector":21.4},"psychology":{"universe":81.9,"sector":50.0}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"MCY.AX","price":5.37,"intrinsic_value":1.79,"mos_pct":-200.0,"quality":67,"psychology":7.1,"discovery":6.9,"value_score":13.8,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Mercury NZ Limited","implied_growth_pct":30.7,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":11.0,"sector":21.4},"quality":{"universe":59.9,"sector":78.6},"moat":{"universe":46.4,"sector":50.0},"mos":{"universe":10.4,"sector":21.4},"psychology":{"universe":36.5,"sector":50.0}},"dividend_ttm":0.2244,"dividend_yield_pct":4.18,"payout_ratio_pct":124.7,"next_ex_date":null},{"ticker":"ASB.AX","price":4.36,"intrinsic_value":null,"mos_pct":null,"quality":41,"psychology":-13.1,"discovery":9.4,"value_score":13.6,"valuation_label":"N/A","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Austal Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":10.5,"sector":14.6},"quality":{"universe":5.9,"sector":10.4},"moat":{"universe":6.4,"sector":6.5},"mos":{"universe":null,"sector":null},"psychology":{"universe":11.7,"sector":6.2}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"IAG.AX","price":8.14,"intrinsic_value":5.58,"mos_pct":-45.9,"quality":64,"psychology":0.7,"discovery":12.1,"value_score":13.5,"valuation_label":"EXPENSIVE","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Insurance Australia Group Limited","implied_growth_pct":5.1,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":9.9,"sector":12.5},"quality":{"universe":51.8,"sector":59.7},"moat":{"universe":73.2,"sector":62.9},"mos":{"universe":28.1,"sector":26.4},"psychology":{"universe":23.7,"sector":20.8}},"dividend_ttm":0.32,"dividend_yield_pct":3.93,"payout_ratio_pct":74.4,"next_ex_date":null},{"ticker":"TWE.AX","price":5.18,"intrinsic_value":5.02,"mos_pct":-3.2,"quality":24,"psychology":12.4,"discovery":11.8,"value_score":12.4,"valuation_label":"EXPENSIVE","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Treasury Wine Estates Limited","implied_growth_pct":0.4,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":9.4,"sector":7.1},"quality":{"universe":0.8,"sector":7.1},"moat":{"universe":10.1,"sector":7.1},"mos":{"universe":39.3,"sector":21.4},"psychology":{"universe":63.8,"sector":78.6}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"COH.AX","price":134.14,"intrinsic_value":79.23,"mos_pct":-69.3,"quality":64,"psychology":-2.8,"discovery":11.3,"value_score":11.6,"valuation_label":"EXPENSIVE","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Cochlear Limited","implied_growth_pct":8.0,"model_growth_pct":1.3,"percentiles":{"value_score":{"universe":8.9,"sector":15.6},"quality":{"universe":51.8,"sector":53.1},"moat":{"universe":28.6,"sector":28.1},"mos":{"universe":23.8,"sector":25.0},"psychology":{"universe":19.6,"sector":21.9}},"dividend_ttm":4.3,"dividend_yield_pct":3.21,"payout_ratio_pct":191.1,"next_ex_date":"2026-09-21"},{"ticker":"WDS.AX","price":32.86,"intrinsic_value":18.44,"mos_pct":-78.2,"quality":70,"psychology":-13.1,"discovery":10.6,"value_score":11.5,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Woodside Energy Group Ltd","implied_growth_pct":19.8,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":8.4,"sector":31.8},"quality":{"universe":67.9,"sector":95.5},"moat":{"universe":5.7,"sector":13.6},"mos":{"universe":22.2,"sector":35.0},"psychology":{"universe":11.7,"sector":50.0}},"dividend_ttm":1.63,"dividend_yield_pct":4.96,"payout_ratio_pct":73.4,"next_ex_date":null},{"ticker":"RMS.AX","price":3.74,"intrinsic_value":1.26,"mos_pct":-196.8,"quality":63,"psychology":-8.9,"discovery":16.1,"value_score":11.0,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Ramelius Resources Limited","implied_growth_pct":31.4,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":7.9,"sector":5.3},"quality":{"universe":49.2,"sector":39.4},"moat":{"universe":84.3,"sector":75.5},"mos":{"universe":11.0,"sector":21.6},"psychology":{"universe":16.1,"sector":28.7}},"dividend_ttm":0.08,"dividend_yield_pct":2.14,"payout_ratio_pct":114.3,"next_ex_date":"2026-09-15"},{"ticker":"CEN.AX","price":6.98,"intrinsic_value":1.21,"mos_pct":-476.9,"quality":60,"psychology":9.6,"discovery":2.1,"value_score":10.8,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Contact Energy Limited","implied_growth_pct":22.4,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":7.1,"sector":7.1},"quality":{"universe":41.8,"sector":64.3},"moat":{"universe":53.4,"sector":64.3},"mos":{"universe":4.5,"sector":7.1},"psychology":{"universe":48.0,"sector":78.6}},"dividend_ttm":0.3184,"dividend_yield_pct":4.56,"payout_ratio_pct":93.6,"next_ex_date":null},{"ticker":"IFT.AX","price":11.77,"intrinsic_value":5.02,"mos_pct":-134.5,"quality":56,"psychology":10.2,"discovery":8.5,"value_score":10.8,"valuation_label":"EXPENSIVE","company_type":"GENERAL","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Infratil Limited","implied_growth_pct":10.8,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":7.1,"sector":9.7},"quality":{"universe":31.9,"sector":38.9},"moat":{"universe":23.2,"sector":24.3},"mos":{"universe":16.3,"sector":9.7},"psychology":{"universe":51.5,"sector":59.7}},"dividend_ttm":0.1559,"dividend_yield_pct":1.32,"payout_ratio_pct":70.9,"next_ex_date":null},{"ticker":"CIA.AX","price":3.27,"intrinsic_value":0.65,"mos_pct":-403.1,"quality":42,"psychology":21.6,"discovery":20.5,"value_score":10.6,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Champion Iron Limited","implied_growth_pct":20.6,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":6.4,"sector":3.2},"quality":{"universe":7.4,"sector":9.6},"moat":{"universe":28.6,"sector":23.4},"mos":{"universe":5.6,"sector":10.2},"psychology":{"universe":84.4,"sector":84.0}},"dividend_ttm":0.1305,"dividend_yield_pct":3.99,"payout_ratio_pct":65.2,"next_ex_date":null},{"ticker":"QAN.AX","price":9.07,"intrinsic_value":4.98,"mos_pct":-82.1,"quality":50,"psychology":15.3,"discovery":11.8,"value_score":10.4,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Qantas Airways Limited","implied_growth_pct":7.5,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":5.9,"sector":10.4},"quality":{"universe":15.1,"sector":25.0},"moat":{"universe":79.1,"sector":84.8},"mos":{"universe":21.1,"sector":11.4},"psychology":{"universe":72.7,"sector":89.6}},"dividend_ttm":0.462,"dividend_yield_pct":5.09,"payout_ratio_pct":54.4,"next_ex_date":"2026-09-15"},{"ticker":"ASX.AX","price":54.78,"intrinsic_value":26.06,"mos_pct":-110.2,"quality":55,"psychology":7.8,"discovery":6.3,"value_score":9.6,"valuation_label":"EXPENSIVE","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"ASX Limited","implied_growth_pct":9.4,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":5.1,"sector":5.6},"quality":{"universe":25.8,"sector":27.8},"moat":{"universe":82.0,"sector":75.7},"mos":{"universe":18.4,"sector":12.5},"psychology":{"universe":38.8,"sector":47.2}},"dividend_ttm":2.065,"dividend_yield_pct":3.77,"payout_ratio_pct":82.9,"next_ex_date":null},{"ticker":"AUB.AX","price":27.9,"intrinsic_value":14.95,"mos_pct":-86.6,"quality":54,"psychology":5.5,"discovery":10.5,"value_score":9.6,"valuation_label":"EXPENSIVE","company_type":"TOLL BOOTH","quality_estimated":false,"intrinsic_estimated":false,"company_name":"AUB Group Limited","implied_growth_pct":7.9,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":5.1,"sector":5.6},"quality":{"universe":20.7,"sector":20.8},"moat":{"universe":28.6,"sector":34.3},"mos":{"universe":20.1,"sector":15.3},"psychology":{"universe":32.9,"sector":37.5}},"dividend_ttm":0.98,"dividend_yield_pct":3.51,"payout_ratio_pct":125.6,"next_ex_date":null},{"ticker":"TLX.AX","price":15.67,"intrinsic_value":1.3,"mos_pct":-1105.4,"quality":45,"psychology":9.8,"discovery":17.3,"value_score":8.7,"valuation_label":"EXPENSIVE","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Telix Pharmaceuticals Limited","implied_growth_pct":51.1,"model_growth_pct":16.0,"percentiles":{"value_score":{"universe":4.3,"sector":9.4},"quality":{"universe":8.4,"sector":15.6},"moat":{"universe":41.5,"sector":46.9},"mos":{"universe":2.4,"sector":3.6},"psychology":{"universe":49.5,"sector":43.8}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"4DX.AX","price":3.36,"intrinsic_value":null,"mos_pct":null,"quality":0,"psychology":29.7,"discovery":11.7,"value_score":8.3,"valuation_label":"N/A","company_type":"COMPOUNDER","quality_estimated":false,"intrinsic_estimated":false,"company_name":"4DMedical Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":3.8,"sector":3.1},"quality":{"universe":0.3,"sector":3.1},"moat":{"universe":8.2,"sector":3.1},"mos":{"universe":null,"sector":null},"psychology":{"universe":95.7,"sector":90.6}},"dividend_ttm":null,"dividend_yield_pct":null,"next_ex_date":null},{"ticker":"AIA.AX","price":6.77,"intrinsic_value":2.46,"mos_pct":-175.2,"quality":46,"psychology":9.4,"discovery":13.6,"value_score":8.2,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Auckland International Airport Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":3.3,"sector":6.2},"quality":{"universe":9.4,"sector":16.7},"moat":{"universe":32.0,"sector":28.3},"mos":{"universe":12.6,"sector":2.3},"psychology":{"universe":46.7,"sector":52.1}},"dividend_ttm":0.116,"dividend_yield_pct":1.71,"payout_ratio_pct":72.5,"next_ex_date":"2026-09-16"},{"ticker":"VEA.AX","price":3.04,"intrinsic_value":2.48,"mos_pct":-22.6,"quality":50,"psychology":-37.7,"discovery":14.1,"value_score":7.1,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Viva Energy Group Limited","implied_growth_pct":12.9,"model_growth_pct":10.2,"percentiles":{"value_score":{"universe":2.8,"sector":22.7},"quality":{"universe":15.1,"sector":22.7},"moat":{"universe":12.4,"sector":31.8},"mos":{"universe":31.8,"sector":55.0},"psychology":{"universe":0.3,"sector":4.5}},"dividend_ttm":0.1167,"dividend_yield_pct":3.84,"payout_ratio_pct":89.8,"next_ex_date":null},{"ticker":"S32.AX","price":5.02,"intrinsic_value":1.52,"mos_pct":-230.3,"quality":51,"psychology":-7.8,"discovery":13.9,"value_score":6.6,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"South32 Limited","implied_growth_pct":16.4,"model_growth_pct":1.1,"percentiles":{"value_score":{"universe":2.3,"sector":1.1},"quality":{"universe":17.3,"sector":13.8},"moat":{"universe":38.4,"sector":30.9},"mos":{"universe":8.8,"sector":17.0},"psychology":{"universe":16.6,"sector":30.9}},"dividend_ttm":0.0944,"dividend_yield_pct":1.88,"payout_ratio_pct":28.6,"next_ex_date":"2026-09-17"},{"ticker":"STO.AX","price":8.59,"intrinsic_value":4.07,"mos_pct":-111.1,"quality":59,"psychology":-23.8,"discovery":14.1,"value_score":6.2,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Santos Limited","implied_growth_pct":10.0,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":1.8,"sector":13.6},"quality":{"universe":38.5,"sector":72.7},"moat":{"universe":10.1,"sector":22.7},"mos":{"universe":17.9,"sector":25.0},"psychology":{"universe":5.9,"sector":22.7}},"dividend_ttm":0.3076,"dividend_yield_pct":3.58,"payout_ratio_pct":99.2,"next_ex_date":null},{"ticker":"BOQ.AX","price":6.52,"intrinsic_value":2.09,"mos_pct":-212.0,"quality":49,"psychology":-1.8,"discovery":9.0,"value_score":6.1,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Bank of Queensland Limited","implied_growth_pct":null,"model_growth_pct":null,"percentiles":{"value_score":{"universe":1.3,"sector":1.4},"quality":{"universe":13.0,"sector":9.7},"moat":{"universe":2.1,"sector":7.1},"mos":{"universe":9.4,"sector":4.2},"psychology":{"universe":21.4,"sector":13.9}},"dividend_ttm":0.55,"dividend_yield_pct":8.44,"payout_ratio_pct":366.7,"next_ex_date":null},{"ticker":"TCL.AX","price":13.72,"intrinsic_value":8.48,"mos_pct":-61.8,"quality":40,"psychology":8.8,"discovery":7.2,"value_score":4.7,"valuation_label":"EXPENSIVE","company_type":"TURNAROUND","quality_estimated":false,"intrinsic_estimated":false,"company_name":"Transurban Group","implied_growth_pct":18.2,"model_growth_pct":12.0,"percentiles":{"value_score":{"universe":0.8,"sector":2.1},"quality":{"universe":4.8,"sector":6.2},"moat":{"universe":38.4,"sector":41.3},"mos":{"universe":24.9,"sector":15.9},"psychology":{"universe":44.6,"sector":43.8}},"dividend_ttm":0.69,"dividend_yield_pct":5.03,"payout_ratio_pct":575.0,"next_ex_date":null},{"ticker":"NHC.AX","price":6.33,"intrinsic_value":4.3,"mos_pct":-47.2,"quality":53,"psychology":-29.0,"discovery":14.3,"value_score":3.8,"valuation_label":"EXPENSIVE","company_type":"COMMODITY","quality_estimated":false,"intrinsic_estimated":false,"company_name":"New Hope Corporation Limited","implied_growth_pct":5.2,"model_growth_pct":0.0,"percentiles":{"value_score":{"universe":0.3,"sector":4.5},"quality":{"universe":19.4,"sector":45.5},"moat":{"universe":15.7,"sector":40.9},"mos":{"universe":27.5,"sector":45.0},"psychology":{"universe":4.1,"sector":13.6}},"dividend_ttm":0.25,"dividend_yield_pct":3.95,"payout_ratio_pct":138.9,"next_ex_date":null}]},"attribution":"Data and computed scores from StocksDeepDive (stocksdeepdive.com). Please attribute and link back when quoting or reproducing.","disclaimer":"Factual information and general commentary only. StocksDeepDive publishes data, model outputs and described calculations from stated inputs. Nothing on this site takes your personal objectives, financial situation or needs into account, and nothing here is financial product advice or a recommendation to buy, hold or sell any security. Model outputs depend entirely on their stated inputs and assumptions. Consider seeking advice from a licensed adviser before acting. Data via Yahoo Finance, Google Trends, StockTwits and NewsAPI; figures may be delayed or revised.","as_of":"2026-09-11T20:19:18.151959+00:00","link":"https://stocksdeepdive.com/scanner"}